| Revenue | NOK 7,3M | +8% |
| EBITDA | NOK -679K | +10% |
| Net profit | NOK -787K | +14% |
| Total assets | NOK 1,1M | +13% |
| Equity | NOK -716K | -1120% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 786 | 6 020 | 5 932 | 6 789 | 7 349 |
| Staff expenses | −1 626 | −2 051 | −2 471 | −3 428 | −4 192 |
| EBITDA | 418 | 648 | −214 | −752 | −679 |
| Depreciation & amort. | −8 | −7 | −28 | −49 | −53 |
| EBIT | 410 | 641 | −242 | −801 | −732 |
| Net financials | −12 | −6 | −5 | −11 | −54 |
| Profit before tax | 398 | 635 | −248 | −812 | −787 |
| Tax | −0 | −0 | −103 | 103 | −0 |
| Net profit | 398 | 635 | −144 | −916 | −787 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 795 | 1 543 | 1 480 | 943 | 1 061 |
| Equity | 495 | 1 130 | 986 | 70 | −716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 413 | 494 | 873 | 1 778 |
| Total debt | 300 | 413 | 494 | 873 | 1 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
SE Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62.29% | 62.29% | 2024 | |
| Individual | 11.43% | 11.43% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 6.86% | 6.86% | 2024 | |
| Individual | 2.86% | 2.86% | 2024 | |
| Individual | 2.86% | 2.86% | 2024 | |
| Individual | 2.86% | 2.86% | 2024 | |
| Individual | 2.86% | 2.86% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hønsi | Deputy Member | 0 companies |
| Tim Elemans | Chief Executive Officer | 0 companies |
| Sarah Elise Falkeid | Chief Executive Officer | 0 companies |
| Alf Harald Thorsen | Board of Directors | 0 companies |
| Edgar Modolf Rasmussen | Board of Directors | 0 companies |
| Torleif Østrem-Olsen | Chairman | 0 companies |