| Revenue | NOK 498K | -91% |
| EBITDA | NOK -72K | -102% |
| Net profit | NOK -1,9M | -151% |
| Total assets | NOK 68,7M | +56% |
| Equity | NOK 55,4M | +54% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 110 | 172 | 182 | 9 115 | 7 970 | 3 285 | 6 672 | 4 464 | 17 220 | 2 624 | 2 444 | 13 423 | 5 540 | 498 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −23 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 80 | 18 | 91 | 115 | 8 927 | 7 314 | 3 082 | 6 507 | 4 206 | 17 061 | 2 247 | 1 649 | 13 083 | 4 444 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −98 | −219 | −220 | −220 | −245 | −325 | −320 | −320 | −320 | −241 |
| EBIT | 80 | 18 | 91 | 115 | 8 927 | 7 216 | 2 863 | 6 287 | 3 986 | 16 816 | 1 921 | 1 329 | 12 763 | 4 124 | −314 |
| Net financials | −45 | 634 | 697 | 821 | −131 | 69 | −260 | −204 | −135 | 259 | 13 | −27 | 86 | −346 | −1 602 |
| Profit before tax | 35 | 652 | 788 | 936 | 8 795 | 7 285 | 2 602 | 6 083 | 3 851 | 17 075 | 1 935 | 1 301 | 12 849 | 3 778 | −1 916 |
| Tax | −7 | −0 | −0 | −0 | 95 | 26 | −94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 43 | 652 | 788 | 936 | 8 700 | 7 259 | 2 696 | 6 083 | 3 851 | 17 075 | 1 935 | 1 301 | 12 849 | 3 778 | −1 916 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 501 | 17 671 | 18 188 | 18 498 | 21 374 | 35 649 | 36 495 | 33 195 | 29 417 | 40 203 | 38 580 | 28 942 | 36 179 | 43 929 | 68 749 |
| Equity | 13 464 | 13 715 | 14 283 | 14 651 | 19 351 | 23 110 | 23 806 | 25 789 | 21 940 | 34 615 | 33 049 | 23 851 | 33 599 | 35 878 | 55 367 |
| Long-term debt | 3 000 | 3 936 | 3 891 | 3 835 | 95 | 9 544 | 10 450 | 5 450 | 5 450 | 5 450 | 5 450 | 0 | 2 500 | 5 000 | 10 000 |
| Short-term debt | 37 | 20 | 14 | 12 | 1 927 | 2 995 | 2 238 | 1 956 | 2 028 | 138 | 81 | 5 091 | 79 | 3 052 | 3 382 |
| Total debt | 3 037 | 3 956 | 3 906 | 3 847 | 2 022 | 12 539 | 12 688 | 7 406 | 7 478 | 5 588 | 5 531 | 5 091 | 2 579 | 8 052 | 13 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Arne Reme | Deputy Member | 0 companies |
| Annette Reme Lund | Chairman | 0 companies |