| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | +19% |
| Net profit | NOK -68K | -266% |
| Total assets | NOK 26,5M | +11% |
| Equity | NOK 5,2M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | −27 | −15 | −29 | −24 | −44 | −39 | −32 | −25 | −106 | −71 | −74 | −70 | −87 | −90 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −27 | −15 | −29 | −24 | −44 | −39 | −32 | −25 | −106 | −71 | −74 | −70 | −87 | −90 | −73 |
| Net financials | 316 | 335 | 311 | 91 | 45 | 277 | 389 | 353 | 1 051 | 1 940 | 638 | 624 | 640 | 553 | 133 | 6 |
| Profit before tax | 277 | 308 | 296 | 62 | 21 | 233 | 350 | 321 | 1 026 | 1 833 | 567 | 550 | 570 | 466 | 43 | −68 |
| Tax | 67 | 13 | 83 | −0 | −0 | −0 | −0 | 5 | 246 | −0 | −0 | 11 | 15 | −0 | 3 | −0 |
| Net profit | 210 | 295 | 213 | 62 | 21 | 233 | 350 | 316 | 780 | 1 833 | 567 | 539 | 555 | 466 | 41 | −68 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 311 | 4 977 | 5 322 | 5 638 | 4 882 | 5 524 | 6 037 | 6 474 | 17 448 | 27 955 | 25 677 | 22 346 | 22 238 | 22 760 | 24 022 | 26 550 |
| Equity | 1 178 | 1 473 | 1 613 | 1 675 | 1 695 | 1 929 | 2 279 | 2 595 | 2 775 | 4 308 | 4 575 | 4 814 | 5 068 | 5 235 | 5 275 | 5 207 |
| Long-term debt | 0 | 0 | 0 | 1 723 | 1 625 | 1 495 | 1 365 | 1 235 | 1 105 | 975 | 845 | 16 885 | 7 059 | 2 340 | 2 670 | 4 529 |
| Short-term debt | 1 511 | 1 489 | 1 857 | 2 240 | 1 562 | 2 100 | 2 393 | 2 644 | 13 568 | 22 672 | 20 257 | 647 | 10 111 | 15 185 | 16 076 | 16 813 |
| Total debt | 4 132 | 3 504 | 3 709 | 3 963 | 3 187 | 3 595 | 3 758 | 3 879 | 14 673 | 23 647 | 21 102 | 17 532 | 17 169 | 17 525 | 18 746 | 21 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Bratland Pedersen | Deputy Member | 0 companies |
| Odd Steinar Pedersen | Chairman | 0 companies |