| Revenue | NOK 2,8M | +2% |
| EBITDA | NOK -5,2M | -10% |
| Net profit | NOK 390,8M | +426% |
| Total assets | NOK 3B | +0% |
| Equity | NOK 2,8B | +12% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 077 728 | 1 068 | 1 140 | 1 356 | 1 472 | 1 674 | 1 943 | 2 386 | 2 583 | 2 759 | 2 823 |
| Staff expenses | −201 101 | −2 579 | −2 602 | −3 137 | −4 932 | −5 228 | −5 101 | −5 337 | −4 394 | −4 626 | −5 005 |
| EBITDA | 22 977 | −2 144 | −5 956 | −2 890 | −4 730 | −5 036 | −4 522 | −4 733 | −4 013 | −4 721 | −5 216 |
| Depreciation & amort. | −6 540 | −55 | −58 | −64 | −71 | −63 | −8 | −1 | −0 | −0 | −0 |
| EBIT | 16 437 | −2 199 | −6 014 | −2 954 | −4 801 | −5 099 | −4 530 | −4 734 | −4 013 | −4 721 | −5 216 |
| Net financials | 17 874 | 144 285 | 129 518 | 197 993 | 426 345 | 132 668 | 208 914 | 756 341 | 863 861 | −97 198 | 409 546 |
| Profit before tax | 34 311 | 142 087 | 123 504 | 195 040 | 421 545 | 127 569 | 204 384 | 751 607 | 859 848 | −101 919 | 404 329 |
| Tax | 8 510 | 3 858 | −2 434 | 10 894 | 6 248 | 5 640 | −309 | 11 458 | 4 352 | 18 123 | 13 493 |
| Net profit | 25 801 | 138 229 | 125 938 | 184 146 | 415 297 | 121 930 | 204 693 | 740 149 | 855 496 | −120 042 | 390 837 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 386 424 | 1 142 302 | 1 183 500 | 1 226 118 | 1 584 955 | 1 605 781 | 1 771 474 | 2 410 276 | 2 993 160 | 3 007 905 | 3 001 850 |
| Equity | 934 693 | 881 382 | 956 865 | 1 091 011 | 1 456 307 | 1 477 773 | 1 582 366 | 1 972 515 | 2 690 319 | 2 480 324 | 2 771 161 |
| Long-term debt | 137 420 | 138 339 | 139 000 | 96 674 | 103 578 | 111 171 | 182 668 | 177 599 | 62 412 | 273 102 | 12 063 |
| Short-term debt | 104 198 | 122 581 | 87 635 | 38 433 | 25 070 | 16 837 | 6 439 | 260 162 | 240 430 | 254 480 | 218 626 |
| Total debt | 241 618 | 260 920 | 226 635 | 135 108 | 128 648 | 128 008 | 189 107 | 437 761 | 302 842 | 527 581 | 230 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Øivind Fjeld | Chief Executive Officer | 0 companies |
| Tor Øivind Fjeld | Board of Directors | 0 companies |
| Tore Thorstensen | Chairman | 0 companies |