| Revenue | NOK 245,8M | -13% |
| EBITDA | NOK 3,6M | -87% |
| Net profit | NOK -5,4M | -125% |
| Total assets | NOK 325,2M | +41% |
| Equity | NOK 135M | -7% |
| Employees | 128 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 229 | 56 333 | 63 654 | 54 116 | 64 016 | 82 041 | 123 313 | 138 942 | 195 526 | 157 851 | 183 281 | 203 053 | 162 827 | 207 485 | 229 387 | 282 198 | 245 808 |
| Staff expenses | −14 551 | −15 776 | −16 794 | −16 807 | −19 282 | −20 095 | −21 601 | −21 111 | −21 661 | −22 816 | −27 057 | −29 842 | −31 470 | −32 573 | −36 497 | −39 442 | −42 538 |
| EBITDA | 6 917 | 7 368 | 15 281 | 1 046 | 1 697 | 7 854 | 13 072 | 7 088 | 23 706 | 15 741 | 13 397 | 16 327 | 6 784 | 16 629 | 18 698 | 27 988 | 3 645 |
| Depreciation & amort. | −4 328 | −4 898 | −6 443 | −6 147 | −6 228 | −5 543 | −8 639 | −6 411 | −6 122 | −6 656 | −5 908 | −6 343 | −6 467 | −7 447 | −8 791 | −9 141 | −9 346 |
| EBIT | 2 590 | 2 470 | 8 838 | −5 101 | −4 531 | 2 310 | 4 433 | 677 | 17 584 | 9 085 | 7 489 | 9 984 | 317 | 9 182 | 9 906 | 18 847 | −5 701 |
| Net financials | −2 308 | −2 016 | −2 389 | −797 | −895 | 195 | −382 | −602 | −240 | −63 | −630 | −581 | 462 | 142 | −92 | 2 857 | 254 |
| Profit before tax | 281 | 454 | 6 449 | −5 898 | −5 426 | 2 506 | 4 051 | 75 | 17 344 | 9 023 | 6 859 | 9 403 | 779 | 9 324 | 9 814 | 21 704 | −5 447 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 281 | 454 | 6 449 | −5 898 | −5 426 | 2 506 | 4 051 | 75 | 17 344 | 9 023 | 6 859 | 9 403 | 779 | 9 324 | 9 814 | 21 704 | −5 447 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 635 | 67 547 | 64 394 | 72 480 | 54 404 | 62 318 | 87 983 | 76 628 | 78 030 | 105 264 | 116 264 | 117 526 | 123 821 | 165 847 | 150 146 | 231 241 | 325 194 |
| Equity | 33 210 | 33 663 | 40 112 | 34 214 | 28 788 | 31 269 | 35 320 | 35 394 | 52 739 | 61 761 | 68 620 | 78 024 | 78 803 | 88 127 | 97 941 | 145 744 | 134 978 |
| Long-term debt | 16 865 | 21 233 | 18 962 | 31 937 | 19 506 | 16 851 | 18 148 | 19 420 | 12 642 | 9 889 | 3 313 | 5 326 | 5 376 | 16 543 | 1 931 | 33 516 | 14 581 |
| Short-term debt | 16 560 | 1 611 | 5 319 | 6 329 | 6 110 | 14 198 | 34 516 | 21 813 | 12 650 | 33 614 | 44 330 | 34 176 | 39 642 | 61 177 | 50 273 | 51 980 | 175 635 |
| Total debt | 33 425 | 33 884 | 24 281 | 38 267 | 25 616 | 31 050 | 52 664 | 41 233 | 25 291 | 43 502 | 47 643 | 39 502 | 45 018 | 77 720 | 52 205 | 85 497 | 190 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2025 | — | — |
KU Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Arne Jakobsen | Deputy Member | 0 companies |
| Kjartan Urangsæter Åsebø | Chief Executive Officer | 0 companies |
| Sissel Gustad | Board of Directors | 0 companies |
| Johannes Sandstad | Board of Directors | 0 companies |
| John Anders Elvrum | Chairman | 0 companies |
| Solfrid Berre | Board of Directors | 0 companies |
| Helge Hamre | Deputy Chairman | 0 companies |
| Jakob Kåre Blom | Board of Directors | 0 companies |
| Sissel Marie Bjerga | Board of Directors | 0 companies |
| Bent Ove Hyldmo | Board of Directors | 0 companies |
| Laila Ugedal Vang | Board of Directors | 0 companies |
| Kjell Erik Wennberg | Chairman | 0 companies |
| Øystein Bliksås | Chairman | 0 companies |