| Revenue | NOK 158,1M | +5% |
| EBITDA | NOK 14,1M | +31% |
| Net profit | NOK 5,9M | +160% |
| Total assets | NOK 152,6M | +17% |
| Equity | NOK 98M | +6% |
| Employees | 205 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 791 | 67 962 | 72 459 | 78 235 | 84 276 | 90 340 | 95 869 | 98 673 | 105 617 | 110 475 | 124 863 | 125 622 | 124 092 | 132 804 | 134 936 | 150 327 | 158 117 |
| Staff expenses | −46 118 | −47 988 | −51 315 | −54 210 | −60 370 | −64 375 | −70 275 | −71 683 | −75 823 | −80 067 | −87 450 | −93 793 | −92 455 | −96 930 | −100 552 | −109 023 | −114 019 |
| EBITDA | 6 255 | 6 019 | 6 500 | 9 178 | 10 788 | 11 862 | 10 347 | 11 374 | 9 986 | 10 390 | 18 390 | 9 901 | 15 667 | 13 770 | 4 923 | 10 793 | 14 085 |
| Depreciation & amort. | −5 170 | −4 744 | −4 351 | −4 627 | −5 193 | −5 471 | −5 294 | −5 453 | −7 341 | −7 232 | −7 697 | −8 261 | −8 016 | −8 043 | −7 744 | −7 951 | −7 474 |
| EBIT | 1 085 | 1 275 | 2 149 | 4 550 | 5 595 | 6 391 | 5 053 | 5 922 | 2 645 | 3 158 | 10 692 | 1 641 | 7 650 | 5 727 | −2 821 | 2 842 | 6 612 |
| Net financials | −898 | −1 343 | −1 098 | −972 | −880 | −821 | −617 | −596 | −1 440 | −1 638 | −1 489 | −1 431 | −1 269 | −833 | −596 | −562 | −677 |
| Profit before tax | 187 | −68 | 1 051 | 3 578 | 4 716 | 5 569 | 4 436 | 5 326 | 1 205 | 1 519 | 9 203 | 209 | 6 382 | 4 894 | −3 417 | 2 280 | 5 935 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 187 | −68 | 1 051 | 3 578 | 4 716 | 5 569 | 4 436 | 5 326 | 1 205 | 1 519 | 9 203 | 209 | 6 382 | 4 894 | −3 417 | 2 280 | 5 935 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 483 | 86 597 | 87 027 | 90 104 | 93 517 | 97 842 | 102 758 | 106 864 | 136 515 | 137 361 | 140 978 | 141 140 | 141 986 | 139 467 | 130 189 | 130 822 | 152 614 |
| Equity | 44 339 | 44 271 | 45 322 | 48 900 | 53 616 | 59 185 | 63 621 | 68 946 | 70 151 | 72 527 | 81 730 | 81 940 | 88 321 | 93 215 | 89 798 | 92 077 | 98 012 |
| Long-term debt | 25 511 | 32 938 | 31 083 | 29 454 | 27 790 | 26 120 | 24 380 | 22 455 | 48 711 | 45 781 | 42 776 | 41 994 | 35 826 | 26 278 | 19 207 | 17 482 | 29 544 |
| Short-term debt | 10 633 | 9 388 | 10 622 | 11 751 | 12 112 | 12 537 | 14 757 | 15 463 | 17 652 | 19 052 | 16 471 | 17 207 | 17 839 | 19 975 | 21 184 | 21 262 | 25 057 |
| Total debt | 36 144 | 42 326 | 41 705 | 41 205 | 39 902 | 38 657 | 39 137 | 37 917 | 66 363 | 64 833 | 59 248 | 59 201 | 53 664 | 46 252 | 40 391 | 38 744 | 54 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2024 | — | — |
SN Deputy Member | Deputy Member | 2019 | — | — |
GT Deputy Member | Deputy Member | 2022 | — | — |
SB Deputy Member | Deputy Member | 2019 | — | — |
AR Deputy Member | Deputy Member | 2021 | — | — |
BS Deputy Member | Deputy Member | 2025 | — | — |
EJ Deputy Member | Deputy Member | 2021 | — | — |
AA Deputy Member | Deputy Member | 2025 | — | — |
GV Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AO Deputy Member | Deputy Member | 2024 | — | — |
KS Deputy Member | Deputy Member | 2024 | — | — |
LØ Deputy Member | Deputy Member | 2024 | — | — |
AN Deputy Member | Deputy Member | 2019 | — | — |
KE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bodil Jakobsen | Deputy Member | 0 companies |
| Sigve Nygård | Deputy Member | 0 companies |
| Gudny Tveiten | Deputy Member | 0 companies |
| Svein Bertil Dybesland | Deputy Member | 0 companies |
| Anne Randi Malde | Deputy Member | 0 companies |
| Birte Slettebø | Deputy Member | 0 companies |
| Espen Jakobsen | Deputy Member | 0 companies |
| Anders Aarsland | Deputy Member | 0 companies |
| Gjermund Viste | Chief Executive Officer | 0 companies |
| Aud Oddrun Alme Lende | Deputy Member | 0 companies |
| Kirsten Skjæveland Lid | Deputy Member | 0 companies |
| Liso Øvstebø | Deputy Member | 0 companies |
| Aud Nymark Arroyo | Deputy Member | 0 companies |
| Kathe Elin Jacobsen | Deputy Member | 0 companies |
| Marit Halvorsen | Board of Directors | 0 companies |
| Sofie Braut | Board of Directors | 0 companies |
| Dennis Joseph Columbus Ruiz | Board of Directors | 0 companies |
| Elisebet Rugland | Board of Directors | 0 companies |
| Kristin Berge Dahlstrøm | Board of Directors | 0 companies |
| Torbjørn Honnemyr | Board of Directors | 0 companies |
| Torunn Margrete Middelthon-Bruer | Board of Directors | 0 companies |
| Raymond Bjuland | Deputy Chairman | 0 companies |
| Kristine Gausel | Board of Directors | 0 companies |
| Per Ivar Wold | Board of Directors | 0 companies |
| Bjarte Lenard Ydstebø | Chairman | 0 companies |
| Arnfinn Bleka | Board of Directors | 0 companies |
| Erik Espedal Boge | Board of Directors | 0 companies |
| Oddrun Hagen Høie | Board of Directors | 0 companies |
| Eli-Anne Svendsen | Board of Directors | 0 companies |
| Bjørg Indrebø | Board of Directors | 0 companies |
| Signe Sandsmark | Board of Directors | 0 companies |