| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -6% |
| Net profit | NOK 310K | -4% |
| Total assets | NOK 3,7M | -2% |
| Equity | NOK 3,4M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 651 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −9 | −6 | −8 | −6 | −15 | −23 | −61 | 10 530 | −155 | −31 | −15 | −12 | −13 | −11 | −13 | −16 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −123 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −7 | −9 | −6 | −8 | −6 | −15 | −23 | −61 | 10 407 | −155 | −31 | −15 | −12 | −13 | −11 | −13 | −16 | −17 |
| Net financials | 0 | 378 | 374 | 380 | 722 | 1 036 | 938 | 944 | 916 | 327 | 366 | 292 | 316 | 264 | 301 | 292 | 336 | 356 | 342 |
| Profit before tax | 0 | 372 | 365 | 374 | 714 | 1 031 | 924 | 921 | 855 | 10 735 | 211 | 262 | 301 | 252 | 288 | 281 | 322 | 340 | 325 |
| Tax | −0 | 3 | 7 | 10 | 23 | 31 | 28 | 26 | 8 | 2 565 | −38 | −24 | 66 | 55 | 10 | 11 | 17 | 16 | −0 |
| Net profit | 0 | 369 | 358 | 364 | 690 | 1 000 | 896 | 895 | 846 | 8 170 | 249 | 286 | 235 | 196 | 278 | 269 | 306 | 323 | 310 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 938 | 2 301 | 2 668 | 3 372 | 4 104 | 3 897 | 4 190 | 10 501 | 16 889 | 12 060 | 7 914 | 7 896 | 5 359 | 4 512 | 4 318 | 4 013 | 3 794 | 3 710 |
| Equity | — | 1 936 | 2 294 | 2 658 | 3 349 | 3 174 | 3 869 | 4 164 | 10 444 | 11 930 | 10 179 | 6 465 | 6 700 | 4 397 | 3 854 | 3 724 | 3 529 | 3 403 | 3 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 915 | 1 470 | 1 126 | 904 | 723 | 579 | 463 | 371 | 299 | 0 |
| Short-term debt | 0 | 3 | 7 | 10 | 23 | 931 | 28 | 26 | 57 | 3 044 | 411 | 324 | 292 | 240 | 79 | 131 | 113 | 92 | 79 |
| Total debt | 0 | 3 | 7 | 10 | 23 | 931 | 28 | 26 | 57 | 4 959 | 1 881 | 1 449 | 1 196 | 963 | 658 | 594 | 484 | 391 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Stefan Karlsson | Deputy Member | 0 companies |
| Eli Johanne Nakken Karlsson | Chairman | 0 companies |