| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | -388% |
| Net profit | NOK 67,7M | +13% |
| Total assets | NOK 951,6M | +6% |
| Equity | NOK 906,8M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 980 | 6 000 | 0 | 0 | 0 | 0 | 0 | 1 618 | 9 755 | 8 893 | 5 696 | 5 721 | 2 081 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −237 | −1 174 | −1 196 | −1 658 | −570 | −570 | −570 | −0 | −1 148 |
| EBITDA | −43 | 9 908 | 5 867 | −629 | −167 | −356 | −721 | −503 | 838 | 8 196 | 7 191 | 3 620 | 4 447 | 851 | −1 042 | −331 | −1 615 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | 9 908 | 5 867 | −629 | −167 | −356 | −721 | −503 | 838 | 8 196 | 7 191 | 3 620 | 4 447 | 851 | −1 042 | −331 | −1 615 |
| Net financials | −53 688 | 5 | 1 780 | 13 493 | 37 968 | 143 706 | 106 270 | 167 214 | 124 508 | 1 821 | 143 010 | 114 826 | −52 790 | 56 725 | −33 281 | 61 139 | 70 448 |
| Profit before tax | −53 730 | 9 913 | 7 647 | 12 863 | 37 801 | 143 350 | 105 549 | 166 710 | 125 346 | 10 017 | 150 200 | 118 445 | −48 343 | 57 576 | −34 323 | 60 808 | 68 833 |
| Tax | 45 | 65 | 231 | −133 | 160 | −0 | 15 948 | 101 | 794 | 2 446 | 2 402 | 1 739 | 1 462 | 519 | 374 | 1 048 | 1 088 |
| Net profit | −53 776 | 9 847 | 7 416 | 12 996 | 37 641 | 143 350 | 89 601 | 166 609 | 124 552 | 7 571 | 147 798 | 116 706 | −49 806 | 57 058 | −34 697 | 59 760 | 67 745 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 078 | 264 541 | 225 423 | 277 388 | 310 477 | 444 308 | 519 987 | 686 339 | 792 981 | 765 927 | 891 009 | 977 783 | 899 453 | 940 841 | 861 771 | 895 821 | 951 610 |
| Equity | — | 226 774 | 224 190 | 273 240 | 298 881 | 427 231 | 492 832 | 650 125 | 744 677 | 722 248 | 850 046 | 936 752 | 886 946 | 884 004 | 819 307 | 859 067 | 906 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 105 | 124 | 129 | 139 | 232 |
| Short-term debt | 251 | 37 682 | 1 233 | 4 148 | 11 597 | 17 077 | 27 155 | 36 214 | 48 304 | 43 679 | 40 963 | 40 935 | 12 402 | 56 713 | 42 335 | 36 614 | 44 566 |
| Total debt | 251 | 37 766 | 1 233 | 4 148 | 11 597 | 17 077 | 27 155 | 36 214 | 48 304 | 43 679 | 40 963 | 41 031 | 12 507 | 56 837 | 42 464 | 36 754 | 44 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inma As | Company | 2.7% | 2.7% | 2024 |
In Invest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Eirik Lerøy | Chief Executive Officer | 0 companies |
| Eva Løkeland Lerøy | Chairman | 0 companies |