| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -20% |
| Net profit | NOK -8,1M | -214% |
| Total assets | NOK 244,5M | +37% |
| Equity | NOK 109,2M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 255 | 7 332 | 3 | 0 | 0 | 0 | 70 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 966 | 5 537 | −3 277 | −102 | −55 | 35 | 70 514 | −38 | −19 | −16 | −16 | −34 | −29 | −57 | −85 | −37 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 22 966 | 5 537 | −3 277 | −102 | −55 | 35 | 70 514 | −38 | −19 | −16 | −16 | −34 | −29 | −57 | −85 | −37 | −44 |
| Net financials | −8 572 | −6 629 | −3 026 | −6 261 | −4 802 | −6 160 | −4 944 | −2 136 | −2 424 | −2 751 | −3 300 | 2 405 | 8 940 | −1 604 | 1 289 | 9 155 | −10 040 |
| Profit before tax | 14 393 | −1 092 | −6 302 | −6 363 | −4 857 | −6 125 | 65 570 | −2 174 | −2 443 | −2 767 | −3 316 | 2 371 | 8 911 | −1 662 | 1 205 | 9 118 | −10 084 |
| Tax | −1 943 | −58 | −1 032 | −1 760 | −1 353 | −1 730 | −1 338 | −475 | −596 | −644 | −730 | 522 | 1 960 | −366 | 264 | 2 006 | −1 974 |
| Net profit | 16 336 | −1 034 | −5 271 | −4 604 | −3 503 | −4 395 | 66 908 | −1 699 | −1 847 | −2 123 | −2 585 | 1 849 | 6 950 | −1 296 | 940 | 7 112 | −8 111 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 733 | 124 892 | 108 394 | 123 216 | 124 316 | 106 268 | 118 822 | 115 568 | 115 322 | 114 838 | 282 123 | 245 769 | 262 782 | 205 115 | 213 197 | 178 492 | 244 525 |
| Equity | 13 773 | 13 088 | 7 817 | 13 547 | 15 104 | 14 846 | 111 754 | 114 992 | 104 854 | 104 327 | 101 742 | 103 591 | 110 541 | 109 245 | 110 186 | 117 298 | 109 187 |
| Long-term debt | 98 175 | 90 000 | 90 000 | 90 000 | 90 529 | 90 408 | 0 | 241 | 185 | 10 208 | 180 153 | 142 161 | 145 408 | 88 738 | 102 923 | 61 194 | 135 323 |
| Short-term debt | 13 785 | 21 804 | 10 576 | 19 669 | 18 682 | 1 013 | 7 068 | 335 | 10 283 | 303 | 228 | 17 | 6 833 | 7 133 | 88 | 0 | 15 |
| Total debt | 111 960 | 111 804 | 100 576 | 109 669 | 109 212 | 91 421 | 7 068 | 576 | 10 468 | 10 511 | 180 382 | 142 178 | 152 241 | 95 870 | 103 012 | 61 194 | 135 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGDE EIENDOM AS | Company | 50.0% | 50.0% | 2022 |
Breidablikk Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Emil Heggset | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |