| Revenue | NOK 239K | +5% |
| EBITDA | NOK 159K | +3% |
| Net profit | NOK -32K | +71% |
| Total assets | NOK 7,5M | +26% |
| Equity | NOK 1,1M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 192 | 192 | 192 | 192 | 199 | 202 | 203 | 214 | 228 | 239 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −17 | −20 | −24 | −24 | −13 | 32 | 146 | 139 | −61 | 120 | 301 | 117 | 122 | 136 | 154 | 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −17 | −20 | −24 | −24 | −13 | 32 | 146 | 139 | −61 | 120 | 301 | 117 | 122 | 136 | 154 | 159 |
| Net financials | 261 | −7 | −1 067 | 498 | 13 | 10 | −2 | −54 | −152 | −175 | −125 | −65 | −33 | −106 | −37 | −264 | −159 |
| Profit before tax | 244 | −24 | −1 087 | 474 | −11 | −3 | 30 | 92 | −13 | −236 | −6 | 235 | 84 | 16 | 100 | −109 | 0 |
| Tax | 69 | −7 | −270 | −177 | 2 | −0 | 7 | 25 | −0 | −0 | −0 | −0 | 14 | 23 | 22 | −0 | 32 |
| Net profit | 175 | −18 | −817 | 651 | −13 | −3 | 23 | 67 | −13 | −236 | −6 | 235 | 70 | −7 | 78 | −109 | −32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 529 | 3 326 | 2 214 | 2 194 | 1 778 | 1 204 | 2 361 | 2 185 | 8 468 | 7 696 | 3 661 | 4 485 | 5 713 | 5 630 | 5 720 | 5 948 | 7 514 |
| Equity | 2 220 | 2 202 | 1 385 | 2 036 | 1 776 | 1 204 | 1 227 | 1 159 | 1 145 | 909 | 903 | 1 139 | 1 209 | 1 202 | 1 280 | 1 170 | 1 138 |
| Long-term debt | 803 | 635 | 201 | 0 | 0 | 0 | 1 057 | 945 | 5 348 | 6 714 | 2 700 | 3 288 | 4 232 | 4 141 | 4 145 | 4 332 | 5 867 |
| Short-term debt | 507 | 488 | 628 | 158 | 2 | 0 | 77 | 82 | 1 974 | 73 | 57 | 59 | 272 | 288 | 296 | 446 | 509 |
| Total debt | 1 310 | 1 123 | 828 | 158 | 2 | 0 | 1 134 | 1 027 | 7 322 | 6 787 | 2 758 | 3 347 | 4 504 | 4 428 | 4 441 | 4 778 | 6 376 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Rustberggard | Chairman | 0 companies |
| Jeanette Nøland De Geus | Board of Directors | 0 companies |