| Revenue | NOK 2,3M | +0% |
| EBITDA | NOK 917K | -3% |
| Net profit | NOK 1,7M | +105% |
| Total assets | NOK 8M | +12% |
| Equity | NOK 6,8M | +19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 442 | 2 286 | 2 358 | 2 453 | 2 632 | 2 840 | 2 651 | 2 582 | 1 869 | 1 834 | 1 831 | 3 068 | 1 970 | 2 085 | 2 057 | 2 309 | 2 301 |
| Staff expenses | −971 | −1 021 | −1 065 | −993 | −590 | −568 | −574 | −448 | −448 | −449 | −444 | −463 | −756 | −759 | −759 | −762 | −995 |
| EBITDA | 834 | 654 | 679 | 805 | 1 280 | 1 512 | 1 200 | 1 283 | 845 | 894 | 840 | 1 968 | 646 | 777 | 697 | 946 | 917 |
| Depreciation & amort. | −153 | −146 | −141 | −17 | −0 | −0 | −80 | −100 | −100 | −100 | −100 | −64 | −109 | −109 | −109 | −109 | −9 |
| EBIT | 681 | 507 | 538 | 788 | 1 280 | 1 512 | 1 120 | 1 183 | 745 | 794 | 740 | 1 903 | 536 | 667 | 587 | 837 | 907 |
| Net financials | 36 | 38 | 41 | −0 | −294 | 391 | 322 | 393 | 204 | 473 | −286 | 1 091 | 572 | 1 340 | −1 161 | 176 | 987 |
| Profit before tax | 717 | 545 | 579 | 788 | 986 | 1 903 | 1 442 | 1 576 | 949 | 1 266 | 454 | 2 994 | 1 108 | 2 007 | −573 | 1 012 | 1 895 |
| Tax | 214 | 171 | 183 | 210 | 327 | 400 | 249 | 288 | 163 | 174 | 165 | 410 | 124 | 152 | 130 | 189 | 205 |
| Net profit | 503 | 375 | 396 | 577 | 658 | 1 503 | 1 193 | 1 288 | 786 | 1 092 | 290 | 2 585 | 984 | 1 854 | −704 | 823 | 1 689 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 833 | 2 075 | 2 349 | 5 126 | 5 398 | 6 429 | 6 878 | 7 599 | 7 400 | 7 769 | 7 163 | 7 906 | 8 044 | 9 025 | 7 329 | 7 150 | 7 977 |
| Equity | 1 307 | 1 532 | 1 778 | 1 955 | 2 114 | 3 117 | 3 810 | 4 298 | 4 484 | 4 876 | 4 466 | 6 250 | 6 434 | 7 389 | 5 785 | 5 708 | 6 797 |
| Long-term debt | 0 | 0 | 0 | 2 362 | 2 277 | 2 206 | 2 149 | 2 070 | 1 966 | 1 830 | 1 685 | 535 | 407 | 328 | 254 | 132 | 147 |
| Short-term debt | 526 | 543 | 562 | 808 | 1 008 | 1 106 | 919 | 1 232 | 951 | 1 063 | 1 012 | 1 121 | 1 203 | 1 309 | 1 290 | 1 310 | 1 032 |
| Total debt | 526 | 543 | 571 | 3 170 | 3 285 | 3 312 | 3 067 | 3 302 | 2 917 | 2 893 | 2 698 | 1 656 | 1 609 | 1 636 | 1 544 | 1 442 | 1 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Rotvik Tunestveit | Deputy Member | 0 companies |
| Robert Tunestveit | Chairman | 0 companies |
| Anne Karina Urving Tunestveit | Board of Directors | 0 companies |