| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +20% |
| Net profit | NOK 3,2M | -94% |
| Total assets | NOK 32,1M | +11% |
| Equity | NOK 32,1M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 698 | 715 | 736 | 720 | 729 | 944 | 671 | 131 | 164 | 99 | 148 | 36 | 0 | 0 | 0 | 0 |
| Staff expenses | −20 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 343 | 353 | 365 | 375 | 376 | 383 | 506 | 250 | 125 | 110 | 79 | 137 | 26 | −25 | −30 | −46 | −37 |
| Depreciation & amort. | −43 | −16 | −16 | −16 | −15 | −2 | −9 | −14 | −15 | −15 | −12 | −5 | −1 | −0 | −0 | −0 | −0 |
| EBIT | 300 | 337 | 349 | 359 | 360 | 381 | 497 | 236 | 111 | 95 | 67 | 132 | 25 | −25 | −30 | −46 | −37 |
| Net financials | 3 496 | 3 932 | 40 | 73 | 1 357 | 4 166 | 1 256 | 150 | 2 154 | −341 | −41 | −42 | −42 | 2 807 | −38 | 56 665 | 3 250 |
| Profit before tax | 3 796 | 4 269 | 390 | 432 | 1 717 | 4 547 | 1 754 | 387 | 2 264 | −246 | 25 | 90 | −18 | 2 782 | −69 | 56 619 | 3 213 |
| Tax | 1 132 | 1 203 | 118 | 121 | 75 | 86 | 201 | 104 | 567 | 19 | 7 | 20 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 664 | 3 066 | 272 | 311 | 1 642 | 4 461 | 1 552 | 283 | 1 697 | −265 | 19 | 70 | −18 | 2 782 | −69 | 56 619 | 3 213 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 691 | 5 088 | 3 512 | 3 872 | 5 575 | 9 157 | 7 883 | 7 867 | 10 297 | 5 578 | 5 178 | 5 417 | 5 471 | 8 385 | 7 446 | 28 936 | 32 145 |
| Equity | 506 | 1 072 | 1 344 | 1 655 | 3 297 | 5 759 | 5 311 | 3 094 | 2 291 | 2 026 | 2 045 | 2 115 | 2 097 | 4 379 | 4 310 | 28 929 | 32 142 |
| Long-term debt | 2 | 0 | 0 | 1 848 | 1 945 | 1 034 | 49 | 2 137 | 987 | 2 985 | 3 107 | 3 248 | 3 367 | 3 485 | 0 | 0 | 0 |
| Short-term debt | 4 184 | 4 016 | 2 168 | 368 | 333 | 2 365 | 2 523 | 2 636 | 7 019 | 566 | 26 | 54 | 6 | 522 | 3 136 | 7 | 3 |
| Total debt | 4 185 | 4 016 | 2 168 | 2 216 | 2 278 | 3 398 | 2 572 | 4 773 | 8 006 | 3 552 | 3 133 | 3 302 | 3 374 | 4 007 | 3 136 | 7 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellevik Holding As | Company | 55.0% | 55.0% | 2024 |
Tveiterå Holding As | Company | 25.0% | 25.0% | 2024 |
Hegreberg As | Company | 10.0% | 10.0% | 2024 |
Brilly As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Lye Hellevik | Deputy Member | 0 companies |
| Tore Halvorsen | Board of Directors | 0 companies |
| Terje Hellevik | Chairman | 0 companies |
| Ordin Tveiterå | Deputy Chairman | 0 companies |
| Morten Hegreberg | Board of Directors | 0 companies |