| Revenue | NOK 876K | +243% |
| EBITDA | NOK 222K | +146% |
| Net profit | NOK 175K | +134% |
| Total assets | NOK 116K | -54% |
| Equity | NOK -617K | +22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 161 | 667 | 860 | 1 123 | 1 028 | 303 | 41 | 719 | 3 162 | 2 304 | 2 123 | 1 638 | 932 | 407 | 256 | 876 |
| Staff expenses | −0 | −0 | −0 | −261 | −549 | −305 | −20 | −37 | −1 | −0 | −14 | −0 | −188 | −764 | −708 | −487 | −480 | −238 |
| EBITDA | 0 | −30 | 3 | −22 | −224 | 191 | 406 | −139 | −338 | −26 | −85 | 403 | 36 | 436 | −116 | −311 | −486 | 222 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −41 | −66 | −46 | −31 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −30 | 3 | −32 | −265 | 125 | 360 | −170 | −343 | −26 | −85 | 403 | 36 | 436 | −116 | −311 | −486 | 222 |
| Net financials | 0 | −102 | −3 | −3 | 290 | −55 | −45 | −49 | −48 | −10 | −54 | −32 | −25 | 110 | −10 | −9 | −29 | −47 |
| Profit before tax | 0 | −133 | 0 | −34 | 25 | 70 | 316 | −219 | −392 | −36 | −139 | 372 | 10 | 546 | −125 | −319 | −515 | 175 |
| Tax | −0 | −0 | 1 | −1 | −0 | −0 | 16 | −0 | −0 | −0 | −0 | 82 | 23 | 125 | 0 | −0 | −0 | −0 |
| Net profit | 0 | −133 | −1 | −33 | 25 | 70 | 299 | −219 | −392 | −36 | −139 | 290 | −12 | 421 | −125 | −319 | −515 | 175 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 0 | 14 | 275 | 555 | 323 | 1 096 | 937 | 880 | 823 | 190 | 611 | 1 820 | 1 039 | 327 | 47 | 253 | 116 |
| Equity | — | −104 | −104 | −138 | −113 | −43 | 256 | 37 | −355 | −391 | −530 | −240 | −253 | 168 | 42 | −277 | −792 | −617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342 | 198 | 144 | 0 | 0 | 0 | 579 | 537 |
| Short-term debt | 0 | 104 | 117 | 413 | 668 | 366 | 840 | 900 | 1 235 | 1 214 | 378 | 654 | 1 928 | 871 | 285 | 324 | 466 | 196 |
| Total debt | 0 | 104 | 119 | 413 | 668 | 366 | 840 | 900 | 1 235 | 1 214 | 720 | 852 | 2 072 | 871 | 285 | 324 | 1 045 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marina Wikborg Øksby | Deputy Member | 0 companies |
| Espen Øksby | Chairman | 0 companies |