| Revenue | NOK 9,4M | +5% |
| EBITDA | NOK 2,6M | +2% |
| Net profit | NOK 1,9M | -1% |
| Total assets | NOK 4,5M | +31% |
| Equity | NOK 27K | -41% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 158 | 8 005 | 8 330 | 8 955 | 9 398 |
| Staff expenses | −3 026 | −3 368 | −2 895 | −3 530 | −3 629 |
| EBITDA | 1 044 | 1 337 | 2 259 | 2 604 | 2 649 |
| Depreciation & amort. | −76 | −33 | −68 | −84 | −166 |
| EBIT | 968 | 1 304 | 2 191 | 2 519 | 2 483 |
| Net financials | 3 | −1 | −2 | −1 | −1 |
| Profit before tax | 972 | 1 302 | 2 189 | 2 518 | 2 482 |
| Tax | 219 | 295 | 486 | 557 | 547 |
| Net profit | 752 | 1 007 | 1 703 | 1 960 | 1 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 488 | 2 714 | 3 493 | 3 454 | 4 535 |
| Equity | 401 | 408 | 46 | 46 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 225 |
| Short-term debt | 2 087 | 2 306 | 3 447 | 3 407 | 3 282 |
| Total debt | 2 087 | 2 306 | 3 447 | 3 407 | 4 507 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØG Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Grønvold | Deputy Member | 0 companies |
| Tonje Kim Nestegard Johnsen | Chairman | 0 companies |
| Elin Mørkesdal Simones | Board of Directors | 0 companies |