| Revenue | NOK 316K | +20% |
| EBITDA | NOK -13K | -109% |
| Net profit | NOK 4,2M | +18% |
| Total assets | NOK 17,8M | +31% |
| Equity | NOK 13,4M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 139 | 197 | 127 | 189 | 197 | 213 | 217 | 217 | 217 | 201 | 234 | 227 | 204 | 265 | 262 | 316 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −240 | −42 | −263 | −12 | −9 | 10 | 149 | 120 | 107 | 121 | −15 | 7 | 135 | 113 | 142 | 148 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −240 | −42 | −263 | −12 | −9 | 10 | 149 | 120 | 107 | 121 | −15 | 7 | 135 | 113 | 142 | 148 | −13 |
| Net financials | 1 435 | 1 438 | 1 441 | 1 610 | 1 894 | 1 434 | 1 526 | 2 112 | 2 585 | 2 811 | 2 893 | 1 091 | 2 602 | 4 219 | 4 266 | 3 431 | 4 257 |
| Profit before tax | 1 195 | 1 395 | 1 178 | 1 598 | 1 886 | 1 444 | 1 675 | 2 233 | 2 692 | 2 931 | 2 878 | 1 098 | 2 737 | 4 332 | 4 409 | 3 579 | 4 244 |
| Tax | −0 | 30 | −0 | −0 | −0 | −0 | 43 | 58 | 63 | 38 | 8 | 13 | 31 | 28 | 33 | 29 | 38 |
| Net profit | 1 195 | 1 365 | 1 178 | 1 598 | 1 886 | 1 444 | 1 632 | 2 174 | 2 629 | 2 894 | 2 871 | 1 084 | 2 706 | 4 304 | 4 376 | 3 550 | 4 205 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 069 | 8 843 | 9 213 | 9 658 | 12 128 | 13 004 | 14 558 | 14 561 | 16 764 | 16 988 | 15 998 | 14 207 | 12 745 | 13 958 | 14 121 | 13 584 | 17 828 |
| Equity | 4 393 | 5 758 | 6 936 | 7 634 | 9 520 | 10 464 | 12 096 | 11 520 | 13 899 | 14 543 | 11 414 | 10 499 | 9 705 | 9 909 | 13 265 | 12 885 | 13 420 |
| Long-term debt | 2 000 | 0 | 0 | 0 | 2 607 | 2 507 | 2 407 | 2 447 | 2 430 | 2 286 | 1 070 | 1 496 | 1 001 | 1 470 | 607 | 507 | 4 126 |
| Short-term debt | 1 676 | 1 143 | 470 | 317 | 1 | 34 | 55 | 593 | 434 | 159 | 3 514 | 2 212 | 2 040 | 2 578 | 249 | 193 | 281 |
| Total debt | 3 676 | 3 085 | 2 277 | 2 024 | 2 608 | 2 540 | 2 462 | 3 041 | 2 864 | 2 445 | 4 584 | 3 708 | 3 040 | 4 049 | 856 | 699 | 4 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Atle Gravelsæther | Chief Executive Officer | 0 companies |
| Alexandra Margareth Angelil | Deputy Member | 0 companies |