| Revenue | NOK 5,6M | +41% |
| EBITDA | NOK 426K | +42% |
| Net profit | NOK 28,2M | +59% |
| Total assets | NOK 99,7M | +27% |
| Equity | NOK 71,6M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 700 | 4 550 | 3 328 | 3 982 | 4 013 | 3 960 | 3 960 | 3 300 | 3 960 | 3 960 | 3 960 | 3 960 | 3 960 | 3 960 | 3 960 | 3 960 | 5 597 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 317 | 425 | 303 | 362 | 365 | 321 | 309 | 99 | 602 | 302 | 307 | 276 | 291 | 286 | 318 | 299 | 426 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 317 | 425 | 303 | 362 | 365 | 321 | 309 | 99 | 602 | 302 | 307 | 276 | 291 | 286 | 318 | 299 | 426 |
| Net financials | 0 | 6 699 | 8 010 | 11 743 | 7 905 | 6 893 | 9 667 | 9 351 | 10 757 | 13 148 | 13 471 | 13 362 | 8 465 | 13 901 | 11 721 | 8 456 | 22 399 | 35 701 |
| Profit before tax | 0 | 7 015 | 8 435 | 12 046 | 8 267 | 7 258 | 9 988 | 9 661 | 10 856 | 13 750 | 13 773 | 13 668 | 8 741 | 14 192 | 12 007 | 8 774 | 22 698 | 36 127 |
| Tax | −0 | 1 964 | 2 375 | 3 376 | 2 317 | 2 030 | 2 796 | 2 610 | 2 932 | 3 438 | 3 306 | 3 144 | 1 923 | 3 122 | 2 646 | 1 926 | 4 992 | 7 964 |
| Net profit | 0 | 5 051 | 6 060 | 8 670 | 5 949 | 5 228 | 7 192 | 7 051 | 7 924 | 10 312 | 10 467 | 10 525 | 6 818 | 11 070 | 9 361 | 6 848 | 17 706 | 28 163 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 38 354 | 39 132 | 42 294 | 38 321 | 39 111 | 46 416 | 43 595 | 47 410 | 53 682 | 55 209 | 58 971 | 58 530 | 64 765 | 67 666 | 67 878 | 78 545 | 99 688 |
| Equity | — | 15 579 | 20 639 | 23 809 | 25 759 | 26 987 | 30 179 | 33 230 | 36 153 | 40 665 | 45 133 | 49 657 | 50 476 | 55 546 | 58 907 | 55 755 | 63 461 | 71 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 446 | 18 493 | 18 485 | 12 562 | 12 124 | 16 237 | 10 365 | 11 256 | 13 016 | 10 063 | 9 314 | 8 054 | 9 220 | 8 759 | 12 123 | 15 084 | 28 063 |
| Total debt | 0 | 22 775 | 18 493 | 18 485 | 12 562 | 12 124 | 16 237 | 10 365 | 11 256 | 13 016 | 10 063 | 9 314 | 8 054 | 9 220 | 8 759 | 12 123 | 15 084 | 28 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
RI Deputy Member | Deputy Member | 2011 | — | — |
AF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A Capella As | Company | 50.0% | 50.0% | 2022 |
Admindata As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Fonnes | Chief Executive Officer | 0 companies |
| Ragnhild Indset | Deputy Member | 0 companies |
| Anita Fonnes | Deputy Member | 0 companies |
| Carl Haavard Pedersen | Chairman | 0 companies |