| Revenue | NOK 14M | +5% |
| EBITDA | NOK -168K | -257% |
| Net profit | NOK -275K | -26837% |
| Total assets | NOK 2,7M | -19% |
| Equity | NOK 846K | -22% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 351 | 13 203 | 13 797 | 14 242 | 13 330 | 14 144 | 14 841 | 14 771 | 14 255 | 14 072 | 13 650 | 13 582 | 13 286 | 12 549 | 12 928 | 13 418 | 14 037 |
| Staff expenses | −0 | −4 395 | −4 420 | −4 530 | −4 671 | −4 776 | −5 188 | −5 276 | −5 395 | −5 249 | −5 323 | −5 354 | −5 152 | −4 113 | −4 985 | −5 037 | −5 429 | −5 764 |
| EBITDA | 0 | 79 | 164 | 269 | 654 | 199 | 643 | 730 | 671 | 421 | 265 | −261 | 348 | 1 741 | 36 | 439 | 107 | −168 |
| Depreciation & amort. | −0 | −59 | −65 | −54 | −65 | −60 | −94 | −105 | −105 | −88 | −77 | −92 | −150 | −159 | −110 | −58 | −64 | −78 |
| EBIT | 0 | 20 | 99 | 215 | 588 | 139 | 549 | 626 | 566 | 333 | 187 | −353 | 198 | 1 582 | −73 | 381 | 43 | −246 |
| Net financials | 0 | 34 | −7 | −60 | 35 | 38 | 0 | 14 | −15 | 37 | 65 | 4 | −121 | −7 | 9 | −19 | −28 | −29 |
| Profit before tax | 0 | 53 | 93 | 155 | 624 | 177 | 549 | 640 | 551 | 370 | 252 | −349 | 77 | 1 575 | −64 | 362 | 14 | −275 |
| Tax | −0 | −10 | −5 | 36 | 165 | 28 | 139 | 153 | 150 | 76 | 48 | −83 | 34 | 347 | −19 | 83 | 15 | −0 |
| Net profit | 0 | 63 | 98 | 119 | 459 | 149 | 411 | 487 | 402 | 293 | 205 | −266 | 43 | 1 228 | −46 | 279 | −1 | −275 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 025 | 3 415 | 3 729 | 3 932 | 4 336 | 4 791 | 4 705 | 4 343 | 4 243 | 4 274 | 4 105 | 3 911 | 3 724 | 3 178 | 3 477 | 3 331 | 2 687 |
| Equity | — | 938 | 1 036 | 1 000 | 1 308 | 1 337 | 1 414 | 1 536 | 1 637 | 1 720 | 1 798 | 1 532 | 1 575 | 1 865 | 1 003 | 1 082 | 1 081 | 846 |
| Long-term debt | 0 | 678 | 0 | 944 | 778 | 611 | 1 156 | 781 | 406 | 31 | 0 | 229 | 146 | 63 | 0 | 0 | 0 | 112 |
| Short-term debt | 0 | 2 409 | 2 380 | 1 785 | 1 846 | 2 388 | 2 221 | 2 389 | 2 300 | 2 492 | 2 476 | 2 344 | 2 190 | 1 797 | 2 175 | 2 394 | 2 249 | 1 730 |
| Total debt | 0 | 3 087 | 2 380 | 2 730 | 2 624 | 3 000 | 3 378 | 3 170 | 2 706 | 2 523 | 2 476 | 2 573 | 2 336 | 1 859 | 2 175 | 2 394 | 2 249 | 1 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skarp Invest As | Company | 58.8% | 58.8% | 2022 |
Sollor Invest As | Company | 39.2% | 39.2% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Klette | Chief Executive Officer | 0 companies |
| Solveig Beate Lorentsen | Chairman | 0 companies |