| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | -636% |
| Net profit | NOK -70K | -774% |
| Total assets | NOK 6,5M | -1% |
| Equity | NOK 4,6M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 317 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −553 | −0 | −0 | −0 |
| EBITDA | −36 | −16 | −18 | −10 | −11 | −10 | −20 | −13 | −28 | −49 | −20 | 796 | −637 | −30 | −10 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −16 | −18 | −10 | −11 | −10 | −20 | −13 | −28 | −49 | −20 | 796 | −637 | −30 | −10 | −77 |
| Net financials | −18 | 80 | 35 | 24 | 25 | 2 | −4 | −4 | −12 | 0 | 0 | −3 | 20 | −2 015 | 0 | 0 |
| Profit before tax | −53 | 63 | 17 | 15 | 13 | −8 | −24 | −17 | −40 | −49 | −20 | 793 | −617 | −2 045 | −10 | −77 |
| Tax | −0 | 5 | 5 | 4 | 4 | −2 | −6 | −4 | −9 | −10 | −4 | 174 | −136 | −10 | −2 | −7 |
| Net profit | −53 | 58 | 12 | 11 | 10 | −6 | −18 | −13 | −31 | −39 | −15 | 619 | −481 | −2 035 | −8 | −70 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 855 | 6 590 | 6 611 | 6 464 | 5 004 | 4 857 | 4 863 | 5 098 | 4 876 | 4 886 | 4 890 | 7 383 | 6 949 | 4 716 | 6 605 | 6 527 |
| Equity | 6 282 | 6 301 | 6 301 | 6 301 | 4 871 | 4 597 | 4 578 | 3 525 | 3 494 | 3 455 | 3 440 | 7 221 | 6 740 | 4 705 | 4 697 | 4 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 19 | 9 | 1 907 | 1 900 |
| Short-term debt | 2 573 | 289 | 310 | 164 | 133 | 261 | 285 | 1 573 | 1 382 | 1 431 | 1 450 | 7 | 190 | 2 | 1 | 0 |
| Total debt | 2 573 | 289 | 310 | 164 | 133 | 261 | 285 | 1 573 | 1 382 | 1 431 | 1 450 | 161 | 209 | 10 | 1 908 | 1 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.9% | 3.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Myhren | Chief Executive Officer | 0 companies |
| Anders Skogstad | Board of Directors | 0 companies |