| Revenue | NOK 1,7M | +7% |
| EBITDA | NOK 176K | +164% |
| Net profit | NOK -53K | +90% |
| Total assets | NOK 5,7M | -7% |
| Equity | NOK 4,9M | -1% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 582 | 650 | 3 003 | 1 312 | 3 641 | 4 283 | 4 614 | 5 399 | 3 532 | 5 463 | 3 010 | 1 601 | 1 707 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −219 | −556 | −246 | −536 | −431 | −1 355 | −1 275 | −1 115 | −905 | −1 300 | −888 | −190 | −45 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −73 | −286 | 975 | 383 | 1 047 | 494 | 751 | −235 | 217 | 462 | 61 | −275 | 176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −222 | −176 | −342 | −473 | −405 | −505 | −409 | −472 | −441 | −403 | −385 | −259 | −268 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −295 | −462 | 633 | −91 | 641 | −11 | 342 | −707 | −224 | 60 | −324 | −534 | −91 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 148 | 47 | 104 | 77 | 63 | 51 | 33 | 31 | −18 | 5 | −7 | 25 | 38 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −148 | −415 | 736 | −13 | 704 | 40 | 375 | −675 | −206 | 65 | −331 | −509 | −53 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 70 | −9 | 172 | 7 | 87 | −79 | −50 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −148 | −415 | 666 | −5 | 532 | 32 | 287 | −596 | −156 | 65 | −331 | −509 | −53 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 6 923 | 5 341 | 7 084 | 6 138 | 6 900 | 7 098 | 7 715 | 7 769 | 6 890 | 7 312 | 6 509 | 6 164 | 5 746 |
| Equity | — | — | — | — | — | 5 429 | 5 015 | 5 681 | 5 676 | 6 209 | 6 241 | 6 529 | 5 932 | 5 777 | 5 841 | 5 510 | 5 000 | 4 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 920 | 61 | 106 | 54 | 79 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 494 | 326 | 483 | 401 | 585 | 803 | 1 107 | 1 836 | 1 113 | 1 471 | 1 000 | 1 163 | 798 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 494 | 326 | 1 403 | 462 | 691 | 857 | 1 187 | 1 836 | 1 113 | 1 471 | 1 000 | 1 163 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hildegunn Waldeland | Deputy Member | 0 companies |
| Konrad Ovedal | Chairman | 0 companies |