| Revenue | NOK 1,3M | +472% |
| EBITDA | NOK 750K | +526% |
| Net profit | NOK 536K | -12% |
| Total assets | NOK 12,3M | -14% |
| Equity | NOK 10,3M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 960 | 3 648 | 845 | 1 534 | 1 110 | 720 | 1 120 | 2 195 | 3 975 | 720 | 1 220 | 315 | 2 003 | 520 | 120 | 222 | 1 268 |
| Staff expenses | −302 | −308 | −489 | −700 | −540 | −652 | −315 | −302 | −346 | −8 | −9 | −10 | −9 | −8 | −9 | −8 | −10 |
| EBITDA | 1 858 | 61 | −24 | 506 | 256 | −131 | −407 | −115 | −18 | 452 | 1 004 | 118 | 1 787 | 224 | −112 | −176 | 750 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −15 | −14 | −0 | −0 | −0 | −14 |
| EBIT | 1 858 | 61 | −24 | 506 | 256 | −131 | −407 | −115 | −18 | 452 | 985 | 102 | 1 773 | 224 | −112 | −176 | 736 |
| Net financials | −332 | 6 382 | −320 | −807 | 298 | −54 | 1 027 | 282 | 271 | 542 | 163 | 6 476 | 931 | 542 | 2 648 | 785 | −3 |
| Profit before tax | 1 526 | 6 443 | −344 | −301 | 553 | −185 | 620 | 167 | 252 | 994 | 1 149 | 6 579 | 2 704 | 766 | 2 536 | 609 | 734 |
| Tax | 520 | 65 | −0 | 48 | 71 | −48 | −106 | 35 | −0 | 18 | 220 | 56 | 399 | 55 | −15 | −0 | 198 |
| Net profit | 1 007 | 6 378 | −344 | −349 | 482 | −137 | 726 | 132 | 252 | 976 | 929 | 6 522 | 2 305 | 711 | 2 551 | 610 | 536 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 941 | 12 744 | 7 410 | 6 906 | 7 355 | 6 748 | 8 089 | 7 228 | 6 818 | 6 951 | 7 171 | 12 149 | 12 203 | 11 293 | 12 950 | 14 329 | 12 283 |
| Equity | 2 488 | 5 648 | 5 304 | 4 955 | 5 437 | 4 798 | 5 224 | 4 920 | 5 063 | 5 539 | 5 618 | 9 890 | 10 195 | 10 296 | 10 128 | 10 537 | 10 323 |
| Long-term debt | 0 | 0 | 1 845 | 0 | 1 772 | 1 657 | 1 517 | 1 440 | 1 360 | 1 294 | 1 226 | 1 106 | 1 004 | 898 | 779 | 2 671 | 1 918 |
| Short-term debt | 5 453 | 3 085 | 261 | 186 | 146 | 292 | 1 348 | 867 | 396 | 118 | 327 | 1 153 | 1 004 | 98 | 2 043 | 1 121 | 41 |
| Total debt | 5 453 | 7 096 | 2 106 | 1 951 | 1 918 | 1 949 | 2 864 | 2 307 | 1 755 | 1 412 | 1 553 | 2 258 | 2 008 | 997 | 2 822 | 3 792 | 1 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Deputy Member | Deputy Member | 2006 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laila Olsen | Deputy Member | 0 companies |
| Eilert Martin Olsen | Chief Executive Officer | 0 companies |
| Egon Mogens Moen | Chairman | 0 companies |