| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +7% |
| Net profit | NOK 967K | -42% |
| Total assets | NOK 51,2M | -2% |
| Equity | NOK 50,4M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 226 | 129 755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −10 776 | −12 618 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 540 | 11 149 | −64 | −20 | −21 | −43 | −26 | −24 | −22 | −25 | −33 | −36 | −36 | −59 | −48 | −98 | −91 |
| Depreciation & amort. | −3 174 | −3 793 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 634 | 7 357 | −64 | −20 | −21 | −43 | −26 | −24 | −22 | −25 | −33 | −36 | −36 | −59 | −48 | −98 | −91 |
| Net financials | −1 970 | −2 779 | 0 | −178 | 8 441 | −61 | 52 | 9 774 | −2 | 19 567 | 4 845 | 3 797 | 1 106 | 418 | 506 | 1 971 | 1 331 |
| Profit before tax | −3 604 | 4 578 | −63 | −197 | 8 420 | −104 | 26 | 9 751 | −24 | 19 542 | 4 812 | 3 760 | 1 071 | 359 | 458 | 1 873 | 1 240 |
| Tax | −509 | 773 | −18 | −31 | 593 | −29 | 7 | 74 | −6 | 146 | 91 | 134 | 132 | 79 | 101 | 206 | 273 |
| Net profit | −1 895 | 3 805 | −45 | −166 | 7 827 | −75 | 19 | 9 677 | −18 | 19 396 | 4 722 | 3 626 | 938 | 280 | 357 | 1 667 | 967 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 321 | 87 691 | 16 335 | 14 521 | 30 215 | 26 847 | 24 742 | 33 886 | 28 452 | 45 704 | 50 095 | 53 069 | 53 741 | 53 469 | 52 545 | 52 228 | 51 150 |
| Equity | 20 751 | 24 555 | 10 214 | 10 048 | 24 386 | 24 311 | 24 330 | 25 507 | 25 489 | 44 885 | 49 607 | 51 233 | 52 171 | 52 452 | 51 809 | 51 476 | 50 443 |
| Long-term debt | 24 688 | 29 302 | 0 | 0 | 4 597 | 2 511 | 404 | 4 875 | 2 694 | 807 | 288 | 1 672 | 1 093 | 798 | 635 | 752 | 434 |
| Short-term debt | 1 356 | 33 834 | 0 | 0 | 1 232 | 26 | 7 | 3 504 | 268 | 11 | 200 | 164 | 476 | 220 | 101 | 0 | 273 |
| Total debt | 79 570 | 63 136 | 6 121 | 4 473 | 5 829 | 2 536 | 411 | 8 379 | 2 963 | 819 | 488 | 1 836 | 1 569 | 1 018 | 736 | 752 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Margrete Skjervold Letnes | Deputy Member | 0 companies |
| David Letnes | Chairman | 0 companies |