| Revenue | NOK 0 | — |
| EBITDA | NOK -314 | +96% |
| Net profit | NOK 780K | -75% |
| Total assets | NOK 6,2M | +14% |
| Equity | NOK 6,2M | +14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | −7 | −8 | −8 | −8 | −8 | −8 | −9 | −8 | −6 | −6 | −7 | −8 | −7 | −8 | −7 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 | −7 | −8 | −8 | −8 | −8 | −8 | −9 | −8 | −6 | −6 | −7 | −8 | −7 | −8 | −7 | −0 |
| Net financials | 0 | 300 | 100 | 0 | 3 | 205 | 406 | 214 | 217 | 60 | 731 | 1 014 | 234 | 478 | 540 | 973 | 3 158 | 792 |
| Profit before tax | 0 | 294 | 94 | −7 | −4 | 197 | 398 | 206 | 208 | 52 | 725 | 1 007 | 228 | 470 | 533 | 965 | 3 150 | 791 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 6 | 6 | 1 | 1 | 6 | 25 | 12 |
| Net profit | 0 | 294 | 94 | −7 | −4 | 197 | 398 | 206 | 208 | 52 | 723 | 1 002 | 222 | 468 | 532 | 959 | 3 125 | 780 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 642 | 736 | 729 | 493 | 591 | 887 | 1 013 | 1 122 | 1 053 | 1 378 | 2 086 | 1 509 | 1 772 | 1 856 | 2 517 | 5 460 | 6 226 |
| Equity | — | 610 | 604 | 496 | 392 | 490 | 787 | 893 | 1 001 | 653 | 1 077 | 1 778 | 1 300 | 1 569 | 1 651 | 2 309 | 5 435 | 6 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 32 | 132 | 232 | 101 | 102 | 100 | 120 | 120 | 400 | 300 | 304 | 208 | 201 | 205 | 208 | 25 | 12 |
| Total debt | 0 | 32 | 132 | 232 | 101 | 102 | 100 | 120 | 120 | 400 | 302 | 307 | 209 | 204 | 205 | 208 | 25 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÅ Deputy Member | Deputy Member | 2005 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Åsgård Sæter | Deputy Member | 0 companies |
| Jon Helge Sæter | Chief Executive Officer | 0 companies |