| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | -74% |
| Net profit | NOK 3,4M | +52% |
| Total assets | NOK 29,7M | +13% |
| Equity | NOK 29,6M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 136 | 154 | 108 | 74 | 869 | 108 | 108 | 39 | 178 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −80 | 27 | 70 | −33 | 12 | −66 | 845 | −31 | 49 | −37 | 123 | −52 | −49 | −60 | −61 | −52 | −90 |
| Depreciation & amort. | −0 | −17 | −33 | −41 | −41 | −41 | −41 | −15 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −80 | 10 | 36 | −74 | −29 | −107 | 804 | −47 | 34 | −52 | 123 | −52 | −49 | −60 | −61 | −52 | −90 |
| Net financials | −380 | 412 | 631 | 184 | 267 | −12 | 96 | 1 282 | 2 268 | 683 | 1 623 | 1 570 | 9 137 | 2 901 | 3 106 | 2 320 | 3 521 |
| Profit before tax | −460 | 422 | 668 | 110 | 238 | −119 | 900 | 1 236 | 2 302 | 631 | 1 747 | 1 517 | 9 088 | 2 840 | 3 045 | 2 268 | 3 431 |
| Tax | −58 | −0 | 92 | 16 | 24 | −0 | 83 | 44 | 157 | −218 | 60 | 6 | 2 | −2 | 13 | 59 | 80 |
| Net profit | −400 | 422 | 576 | 94 | 214 | −119 | 817 | 1 191 | 2 146 | 849 | 1 687 | 1 512 | 9 086 | 2 843 | 3 033 | 2 209 | 3 351 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 779 | 4 028 | 5 006 | 4 979 | 8 638 | 15 404 | 10 001 | 10 169 | 9 649 | 10 267 | 10 603 | 12 067 | 18 152 | 20 995 | 24 028 | 26 256 | 29 708 |
| Equity | 2 643 | 3 101 | 3 677 | 3 771 | 3 984 | 3 866 | 4 682 | 5 874 | 8 019 | 8 868 | 10 555 | 12 067 | 18 152 | 20 995 | 24 028 | 26 237 | 29 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 130 | 0 | 83 | 127 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 24 |
| Short-term debt | 136 | 146 | 95 | 16 | 3 524 | 11 539 | 5 236 | 4 169 | 1 530 | 1 399 | 48 | 0 | 0 | 0 | 0 | 0 | 96 |
| Total debt | 136 | 926 | 1 329 | 1 208 | 4 654 | 11 539 | 5 319 | 4 296 | 1 629 | 1 399 | 48 | 0 | 0 | 0 | 0 | 19 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgen Dahle | Deputy Member | 0 companies |
| Morten Altmann | Chairman | 0 companies |