| Revenue | NOK 627K | +4% |
| EBITDA | NOK 429K | +9% |
| Net profit | NOK -33K | +87% |
| Total assets | NOK 15,3M | +3% |
| Equity | NOK 2,6M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 166 | 308 | 2 026 | 19 530 | 4 515 | 5 706 | 507 | 449 | 2 580 | 461 | 468 | 392 | 390 | 619 | 605 | 627 |
| Staff expenses | −0 | −0 | −166 | −1 000 | −1 134 | −766 | −201 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 |
| EBITDA | 20 | −882 | −593 | −1 569 | 6 239 | 423 | 58 | −375 | −144 | 478 | 160 | −1 840 | 320 | 207 | 71 | 395 | 429 |
| Depreciation & amort. | −29 | −29 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −911 | −622 | −1 569 | 6 239 | 423 | 58 | −375 | −144 | 478 | 160 | −1 840 | 320 | 207 | 71 | 395 | 429 |
| Net financials | 40 | −82 | −264 | −888 | −682 | −257 | −178 | −221 | −99 | −496 | −618 | −702 | −614 | −505 | −628 | −495 | −472 |
| Profit before tax | 31 | −993 | −885 | −2 457 | 5 557 | 166 | −120 | −597 | −242 | −19 | −458 | −2 542 | −294 | −297 | −558 | −101 | −43 |
| Tax | 9 | −67 | −247 | −678 | 1 566 | −278 | −22 | −142 | −41 | −23 | −57 | −498 | 1 | −65 | −123 | 149 | −9 |
| Net profit | 22 | −926 | −638 | −1 778 | 3 991 | 444 | −98 | −455 | −201 | 4 | −401 | −2 044 | −295 | −232 | −435 | −249 | −33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 948 | 3 904 | 7 512 | 22 615 | 14 469 | 12 215 | 8 021 | 9 038 | 9 380 | 19 265 | 16 951 | 13 862 | 13 671 | 14 032 | 15 483 | 14 768 | 15 278 |
| Equity | 1 941 | 1 015 | 377 | −1 402 | 2 589 | 3 033 | 2 935 | 2 481 | 2 279 | 2 284 | 2 083 | 318 | 323 | 715 | 1 840 | 2 385 | 2 586 |
| Long-term debt | 6 | 2 830 | 7 000 | 6 516 | 3 433 | 5 012 | 4 221 | 6 928 | 6 761 | 18 417 | 16 179 | 13 544 | 13 348 | 13 317 | 13 357 | 12 132 | 12 643 |
| Short-term debt | 0 | 59 | 135 | 17 500 | 8 446 | 4 170 | 865 | −370 | 340 | −1 436 | −1 311 | 0 | 0 | 0 | 286 | 251 | 48 |
| Total debt | 6 | 2 889 | 7 135 | 24 016 | 11 880 | 9 182 | 5 086 | 6 558 | 7 101 | 16 982 | 14 869 | 13 544 | 13 348 | 13 317 | 13 643 | 12 382 | 12 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tryggbo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Helberg | Chief Executive Officer | 0 companies |
| Knut Melting | Deputy Member | 0 companies |
| Mona Ødegård Helberg | Chairman | 0 companies |