| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +33% |
| Net profit | NOK 1,2M | -17% |
| Total assets | NOK 2M | +0% |
| Equity | NOK 2M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −15 | −11 | −14 | −20 | −7 | −7 | −6 | −9 | −4 | −8 | −10 | −8 | −8 | −29 | −14 | −10 | −11 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −15 | −11 | −14 | −20 | −7 | −7 | −6 | −9 | −4 | −8 | −10 | −8 | −8 | −29 | −14 | −10 | −11 | −8 |
| Net financials | 0 | 236 | 300 | 300 | 300 | −1 | 300 | 305 | 350 | 300 | 300 | 300 | 300 | 400 | 1 125 | 1 500 | 1 750 | 1 500 | 1 250 |
| Profit before tax | 0 | 222 | 289 | 286 | 279 | −8 | 293 | 298 | 341 | 296 | 292 | 290 | 292 | 392 | 1 096 | 1 486 | 1 740 | 1 489 | 1 242 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 7 |
| Net profit | 0 | 222 | 289 | 286 | 279 | −8 | 293 | 298 | 341 | 296 | 292 | 290 | 292 | 392 | 1 096 | 1 486 | 1 740 | 1 484 | 1 236 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 802 | 802 | 804 | 807 | 802 | 802 | 1 100 | 802 | 802 | 802 | 802 | 802 | 802 | 2 008 | 2 006 | 2 005 | 2 007 | 2 005 |
| Equity | — | 504 | 493 | 479 | 758 | 751 | 802 | 800 | 801 | 797 | 789 | 779 | 772 | 764 | 1 944 | 1 930 | 2 005 | 2 002 | 1 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 298 | 309 | 325 | 49 | 51 | 0 | 300 | 1 | 5 | 13 | 23 | 31 | 38 | 64 | 76 | 0 | 5 | 7 |
| Total debt | 0 | 298 | 309 | 325 | 49 | 51 | 0 | 300 | 1 | 5 | 13 | 23 | 31 | 38 | 64 | 76 | 0 | 5 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Thorin | Deputy Member | 0 companies |
| Øyvind Thorin | Chairman | 0 companies |