| Revenue | NOK 1,6M | +97% |
| EBITDA | NOK 1M | +74% |
| Net profit | NOK 2,1M | +2811% |
| Total assets | NOK 14,7M | +8% |
| Equity | NOK 12,9M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 188 | 420 | 474 | 445 | 541 | 574 | 2 239 | 38 | 0 | 0 | 2 | 264 | 452 | 518 | 793 | 1 558 |
| Staff expenses | 10 | −0 | −19 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −165 | −112 | −413 |
| EBITDA | −37 | −97 | 115 | 114 | 69 | 129 | −386 | 1 967 | −94 | −966 | −55 | −20 | 240 | 346 | 247 | 583 | 1 014 |
| Depreciation & amort. | −83 | −335 | −471 | −489 | −4 521 | −252 | 3 804 | −0 | −0 | −0 | −0 | −0 | −0 | −45 | −111 | −111 | −111 |
| EBIT | −120 | −431 | −355 | −375 | −4 451 | −123 | 3 418 | 1 967 | −94 | −966 | −55 | −20 | 240 | 301 | 135 | 471 | 903 |
| Net financials | 3 124 | 887 | 5 021 | 390 | 397 | 659 | 771 | 1 259 | 431 | 5 055 | 694 | 857 | 565 | 13 698 | 1 196 | −298 | 1 379 |
| Profit before tax | 3 004 | 455 | 4 666 | 16 | −4 054 | 536 | 4 189 | 3 226 | 337 | 4 088 | 639 | 837 | 806 | 13 999 | 1 331 | 173 | 2 282 |
| Tax | 7 | −38 | −0 | −0 | −0 | −0 | −0 | 176 | −6 | −170 | −0 | −0 | 4 | 71 | 29 | 102 | 198 |
| Net profit | 2 998 | 493 | 4 666 | 16 | −4 054 | 536 | 4 189 | 3 050 | 343 | 4 258 | 639 | 837 | 802 | 13 928 | 1 302 | 72 | 2 084 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 193 | 10 364 | 15 964 | 14 074 | 9 592 | 9 738 | 12 585 | 6 778 | 6 007 | 9 853 | 7 238 | 6 379 | 6 091 | 16 554 | 14 827 | 13 668 | 14 701 |
| Equity | 6 389 | 6 883 | 11 548 | 11 564 | 7 510 | 8 046 | 10 616 | 5 492 | 5 835 | 6 693 | 6 432 | 6 268 | 6 070 | 14 028 | 14 330 | 12 002 | 12 886 |
| Long-term debt | 1 760 | 3 269 | 2 645 | 2 152 | 1 802 | 1 437 | 1 094 | 78 | 67 | 0 | 0 | 0 | 4 | 443 | 355 | 263 | 165 |
| Short-term debt | 3 043 | 213 | 1 771 | 358 | 280 | 255 | 874 | 1 208 | 105 | 3 160 | 806 | 111 | 16 | 2 082 | 142 | 1 403 | 1 649 |
| Total debt | 4 803 | 3 482 | 4 416 | 2 510 | 2 082 | 1 691 | 1 968 | 1 286 | 172 | 3 160 | 806 | 111 | 20 | 2 526 | 497 | 1 666 | 1 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulla Helene Hammerstad | Deputy Member | 0 companies |
| Sigurd Hammerstad | Chairman | 0 companies |