| Revenue | NOK 1,9M | +35% |
| EBITDA | NOK 539K | +200% |
| Net profit | NOK 406K | +177% |
| Total assets | NOK 1,9M | -44% |
| Equity | NOK 1,5M | +38% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 591 | 2 623 | 2 766 | 2 931 | 3 052 | 2 609 | 2 590 | 2 893 | 2 764 | 2 356 | 2 625 | 1 716 | 1 669 | 1 416 | 1 914 |
| Staff expenses | −0 | −0 | −0 | −1 012 | −1 111 | −1 311 | −1 255 | −1 292 | −1 300 | −1 369 | −1 444 | −1 040 | −752 | −753 | −662 | −956 | −742 | −785 |
| EBITDA | 0 | 0 | 0 | 864 | 809 | 774 | 896 | 936 | 684 | 653 | 777 | 1 043 | 913 | 981 | 561 | 217 | 179 | 539 |
| Depreciation & amort. | −0 | −0 | −0 | −382 | −67 | −43 | −10 | −29 | −31 | −31 | −39 | −58 | −45 | −53 | −72 | −70 | −59 | −59 |
| EBIT | 0 | 0 | 0 | 482 | 742 | 731 | 886 | 907 | 653 | 622 | 738 | 985 | 868 | 928 | 489 | 146 | 120 | 480 |
| Net financials | 0 | 0 | 0 | 12 | 36 | 52 | 59 | 68 | 33 | 11 | 10 | 9 | 8 | 3 | 1 | 8 | 67 | 41 |
| Profit before tax | 0 | 0 | 0 | 494 | 778 | 782 | 945 | 975 | 687 | 633 | 748 | 994 | 876 | 931 | 489 | 154 | 188 | 521 |
| Tax | −0 | −0 | −0 | 141 | 219 | 221 | 270 | 268 | 193 | 162 | 186 | 233 | 194 | 205 | 108 | 34 | 41 | 115 |
| Net profit | 0 | 0 | 0 | 353 | 558 | 561 | 675 | 707 | 494 | 471 | 562 | 761 | 682 | 726 | 382 | 121 | 147 | 406 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 559 | 3 112 | 2 708 | 3 379 | 3 526 | 3 392 | 3 779 | 3 812 | 3 448 | 2 339 | 2 997 | 3 328 | 3 607 | 3 318 | 1 866 |
| Equity | — | — | — | 1 515 | 1 574 | 2 135 | 2 210 | 2 217 | 2 010 | 2 082 | 2 144 | 1 042 | 1 724 | 2 451 | 2 815 | 2 920 | 1 067 | 1 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 20 |
| Short-term debt | 0 | 0 | 0 | 657 | 1 278 | 573 | 1 169 | 1 309 | 1 382 | 1 697 | 1 668 | 2 406 | 615 | 547 | 513 | 687 | 2 220 | 374 |
| Total debt | 0 | 0 | 0 | 1 044 | 1 538 | 573 | 1 169 | 1 309 | 1 382 | 1 697 | 1 668 | 2 406 | 615 | 547 | 513 | 687 | 2 252 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2005 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.M.V. Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Marlen Klingsheim | Deputy Member | 0 companies |
| Terje Klingsheim | Chief Executive Officer | 0 companies |