| Revenue | NOK 4,3M | +158% |
| EBITDA | NOK -96K | -1354% |
| Net profit | NOK -192K | -62% |
| Total assets | NOK 1,1M | +74% |
| Equity | NOK 5K | -97% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 740 | 1 474 | 1 565 | 1 547 | 1 480 | 902 | 712 | 452 | 449 | 502 | 684 | 811 | 959 | 1 508 | 1 683 | 4 347 |
| Staff expenses | −0 | −0 | −57 | −230 | −202 | −143 | −130 | −70 | −48 | −37 | −0 | −200 | −182 | −208 | −503 | −540 | −1 451 |
| EBITDA | 272 | 4 | 596 | 531 | 402 | 602 | −33 | 145 | 63 | 204 | 192 | 82 | 175 | 122 | 69 | −7 | −96 |
| Depreciation & amort. | −13 | −221 | −340 | −505 | −440 | −480 | −480 | −480 | −480 | −480 | −180 | −180 | −190 | −71 | −137 | −137 | −132 |
| EBIT | 259 | −218 | 256 | 26 | −38 | 122 | −513 | −335 | −417 | −276 | 12 | −98 | −15 | 51 | −68 | −144 | −228 |
| Net financials | 1 | −101 | −184 | −172 | −177 | −204 | −135 | −86 | −44 | −19 | −2 | −2 | −8 | −13 | −21 | −12 | −18 |
| Profit before tax | 260 | −319 | 72 | −146 | −215 | −82 | −648 | −421 | −460 | −295 | 10 | −100 | −23 | 38 | −89 | −155 | −246 |
| Tax | 73 | −89 | 20 | −41 | −60 | −19 | 111 | −0 | −0 | 8 | −6 | 22 | 8 | −0 | −55 | −37 | −54 |
| Net profit | 187 | −230 | 52 | −105 | −155 | −63 | −759 | −421 | −460 | −304 | 16 | −122 | −31 | 38 | −34 | −118 | −192 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 4 184 | 4 086 | 3 833 | 3 564 | 2 974 | 2 150 | 1 588 | 1 065 | 644 | 501 | 388 | 598 | 483 | 618 | 635 | 1 107 |
| Equity | 110 | −121 | −69 | −174 | −329 | −393 | −1 152 | −1 573 | −2 033 | 449 | 464 | 342 | 311 | 349 | 315 | 197 | 5 |
| Long-term debt | 21 | 3 793 | 3 654 | 3 048 | 3 364 | 3 094 | 2 209 | 2 090 | 2 067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 511 | 501 | 959 | 530 | 272 | 1 093 | 1 071 | 1 031 | 196 | 36 | 46 | 287 | 134 | 303 | 438 | 1 102 |
| Total debt | 393 | 4 304 | 4 155 | 4 007 | 3 893 | 3 366 | 3 302 | 3 162 | 3 098 | 196 | 36 | 46 | 287 | 134 | 303 | 438 | 1 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Viktor Ivanov Marinkin | Chief Executive Officer | 0 companies |