| Revenue | NOK 4,4M | -27% |
| EBITDA | NOK 2,7M | -34% |
| Net profit | NOK -1,3M | +87% |
| Total assets | NOK 71,6M | -5% |
| Equity | NOK 17,4M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 555 | 5 656 | 6 008 | 5 969 | 4 385 |
| Staff expenses | −94 | −97 | −97 | −97 | −126 |
| EBITDA | 5 976 | 3 439 | 4 255 | 4 106 | 2 695 |
| Depreciation & amort. | −11 190 | −992 | −992 | −10 992 | −977 |
| EBIT | −5 214 | 2 447 | 3 263 | −6 886 | 1 718 |
| Net financials | −1 844 | −1 471 | −2 109 | −2 996 | −3 352 |
| Profit before tax | −7 058 | 976 | 1 154 | −9 882 | −1 634 |
| Tax | 624 | 243 | 282 | −71 | −334 |
| Net profit | −7 682 | 733 | 872 | −9 811 | −1 300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 799 | 88 752 | 85 165 | 75 399 | 71 597 |
| Equity | 27 064 | 27 672 | 28 544 | 18 733 | 17 432 |
| Long-term debt | 62 462 | 60 104 | 55 225 | 55 154 | 53 520 |
| Short-term debt | 1 273 | 976 | 1 396 | 1 513 | 645 |
| Total debt | 63 735 | 61 080 | 56 621 | 56 666 | 54 165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Contact Person | Contact Person | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2023 | |
| Company | 29.46% | 29.46% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 7.14% | 7.14% | 2023 | |
| Company | 5.36% | 5.36% | 2023 | |
| Company | 4.29% | 4.29% | 2023 | |
| Individual | 2.14% | 2.14% | 2023 | |
| Company | 1.96% | 1.96% | 2023 | |
| Company | 1.96% | 1.96% | 2023 | |
| Individual | 1.79% | 1.79% | 2023 | |
| Company | 1.79% | 1.79% | 2023 | |
| Individual | 1.43% | 1.43% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gro Hansen | Contact Person | 0 companies |
| Gunnar Hagen | Board of Directors | 0 companies |
| Olaf Rønning | Chairman | 0 companies |
| Trygve Jacobsen | Board of Directors | 0 companies |
| Kåre Idsøe | Chairman | 0 companies |