| Revenue | NOK 0 | — |
| EBITDA | NOK -413K | +7% |
| Net profit | NOK 1,9M | -14% |
| Total assets | NOK 108,3M | +3% |
| Equity | NOK 85,6M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 | 0 | 0 |
| Staff expenses | −245 | −225 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −167 | −287 | −272 |
| EBITDA | −110 | −156 | −146 | −43 | −45 | −46 | −51 | −62 | −111 | −78 | −348 | −81 | −761 | −127 | 576 | −443 | −413 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −63 | −150 | −150 | −150 |
| EBIT | −110 | −156 | −146 | −43 | −45 | −46 | −51 | −62 | −111 | −78 | −348 | −81 | −761 | −190 | 426 | −593 | −563 |
| Net financials | 17 310 | −1 664 | 1 868 | 574 | 2 695 | 2 334 | 6 485 | 5 364 | 107 | 2 522 | 12 252 | 6 225 | 21 267 | 2 617 | 1 950 | 2 776 | 2 422 |
| Profit before tax | 17 199 | −1 820 | 1 721 | 531 | 2 650 | 2 289 | 6 434 | 5 301 | −4 | 2 445 | 11 904 | 6 144 | 20 506 | 2 427 | 2 376 | 2 183 | 1 859 |
| Tax | 62 | 9 | 27 | 55 | 77 | 73 | 64 | 97 | 15 | 77 | 49 | 136 | 28 | 38 | 143 | −23 | −42 |
| Net profit | 17 138 | −1 829 | 1 695 | 476 | 2 572 | 2 216 | 6 370 | 5 204 | −19 | 2 368 | 11 855 | 6 007 | 20 478 | 2 389 | 2 233 | 2 206 | 1 901 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 916 | 28 766 | 31 287 | 36 972 | 35 860 | 37 495 | 43 616 | 48 553 | 48 453 | 49 863 | 60 983 | 62 937 | 83 316 | 95 776 | 103 072 | 105 240 | 108 266 |
| Equity | 30 137 | 27 874 | 29 569 | 30 045 | 31 817 | 34 033 | 40 403 | 45 307 | 45 288 | 47 656 | 59 311 | 62 234 | 82 711 | 85 101 | 82 533 | 84 740 | 85 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 605 | 10 639 | 11 966 | 15 574 |
| Short-term debt | 779 | 891 | 1 718 | 6 927 | 4 043 | 3 462 | 3 213 | 3 247 | 3 165 | 2 207 | 1 672 | 703 | 605 | 70 | 9 899 | 8 535 | 7 051 |
| Total debt | 779 | 891 | 1 718 | 6 927 | 4 043 | 3 462 | 3 213 | 3 247 | 3 165 | 2 207 | 1 672 | 703 | 605 | 10 675 | 20 538 | 20 501 | 22 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aisee Holding As | Company | 10.0% | 10.0% | 2024 |
Eskils Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Sørgård | Chief Executive Officer | 0 companies |
| Wenche Sørgård | Chairman | 0 companies |