| Revenue | NOK 9,2M | -9% |
| EBITDA | NOK -6M | -15% |
| Net profit | NOK -5,6M | -231% |
| Total assets | NOK 308,9M | +11% |
| Equity | NOK 209,4M | +2% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509 | 8 957 | 10 114 | 9 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 023 | −8 334 | −10 082 |
| EBITDA | −5 | −6 | −11 | −7 | −7 | −807 | −11 | −8 | −6 | −6 | −6 | −6 | −7 | −4 966 | −944 | −5 221 | −6 013 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −159 | −146 |
| EBIT | −5 | −6 | −11 | −7 | −7 | −807 | −11 | −8 | −6 | −6 | −6 | −6 | −7 | −4 966 | −1 001 | −5 380 | −6 159 |
| Net financials | 6 206 | 1 912 | 20 | 76 | 0 | 9 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 110 667 | 4 | 8 241 | 378 |
| Profit before tax | 6 201 | 1 905 | 9 | 69 | 11 | −798 | 68 | −8 | −6 | −6 | −6 | −6 | −7 | 105 701 | −997 | 2 861 | −5 781 |
| Tax | 1 408 | 18 | 2 | −0 | 2 | 1 | −3 | −2 | −1 | −1 | −1 | 8 | −0 | −1 267 | −176 | −1 459 | −134 |
| Net profit | 4 793 | 1 887 | 6 | 69 | 9 | −799 | 71 | −7 | −4 | −5 | −5 | −14 | −7 | 106 969 | −822 | 4 319 | −5 647 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 022 | 4 545 | 4 443 | 4 510 | 4 522 | 3 722 | 3 792 | 3 786 | 3 081 | 3 077 | 3 072 | 3 100 | 149 570 | 262 395 | 241 735 | 277 496 | 308 938 |
| Equity | 2 548 | 4 435 | 4 441 | 4 510 | 4 520 | 3 721 | 3 792 | 3 086 | 3 081 | 3 077 | 3 072 | 3 100 | 149 570 | 239 538 | 203 717 | 205 536 | 209 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 467 | 111 | 2 | 0 | 2 | 1 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 22 857 | 37 719 | 71 723 | 89 315 |
| Total debt | 4 474 | 111 | 2 | 0 | 2 | 1 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 22 857 | 38 018 | 71 960 | 99 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Munch Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Korneliussen | Chief Executive Officer | 0 companies |
| Tonje Marie Haugbro | Chief Executive Officer | 0 companies |
| Connie Elisabeth Høyme | Board of Directors | 0 companies |
| Ole-Christian Hallerud | Chairman | 0 companies |
| Anja Isaksen | Board of Directors | 0 companies |
| Tor Inge Grønnevik | Board of Directors | 0 companies |
| Werner Isaksen | Board of Directors | 0 companies |
| Lars Edvardsen | Board of Directors | 0 companies |
| Aleksander Horne Isaksen | Board of Directors | 0 companies |
| Daniel Arnfinn Horne Isaksen | Board of Directors | 0 companies |