| Revenue | NOK 0 | — |
| EBITDA | NOK -368K | -44% |
| Net profit | NOK 10,9M | -73% |
| Total assets | NOK 368,2M | +4% |
| Equity | NOK 264,3M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 958 | 128 326 | 173 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −13 453 | −14 161 | −15 636 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 644 | 12 841 | 13 184 | −18 | −86 | −34 | −1 479 | −1 314 | −82 | −64 | −228 | −301 | −659 | −187 | −207 | −256 | −368 |
| Depreciation & amort. | −1 475 | −1 487 | −1 474 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 169 | 11 354 | 11 710 | −18 | −86 | −34 | −1 479 | −1 314 | −82 | −64 | −228 | −301 | −659 | −187 | −207 | −256 | −368 |
| Net financials | 3 330 | 4 243 | 7 343 | 3 918 | 0 | 9 357 | 38 242 | 32 213 | 16 257 | 29 641 | 101 228 | 3 189 | 11 474 | 97 613 | 64 443 | 41 770 | 15 402 |
| Profit before tax | 10 499 | 10 897 | 10 852 | 3 899 | 5 312 | 9 323 | 36 763 | 30 899 | 16 174 | 29 577 | 101 000 | 2 888 | 10 816 | 97 426 | 64 236 | 41 515 | 15 034 |
| Tax | 2 967 | 3 083 | 3 036 | 72 | −32 | 174 | −272 | 1 | 19 | 37 | −22 | 241 | −21 | −358 | 630 | 1 334 | 4 122 |
| Net profit | 7 532 | 7 814 | 7 817 | 3 827 | 5 344 | 9 149 | 37 035 | 30 898 | 16 156 | 29 539 | 101 022 | 2 648 | 10 837 | 97 784 | 63 606 | 40 180 | 10 912 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 733 | 83 956 | 81 829 | 15 180 | 33 142 | 66 892 | 81 350 | 102 060 | 98 490 | 109 063 | 276 601 | 263 162 | 261 907 | 332 277 | 371 354 | 354 036 | 368 220 |
| Equity | 33 272 | 37 586 | 40 403 | 12 150 | 14 494 | 17 643 | 39 678 | 55 576 | 56 732 | 71 271 | 142 293 | 139 941 | 143 945 | 226 730 | 255 340 | 287 608 | 264 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 610 | 105 241 | 73 722 | 50 667 | 68 049 |
| Short-term debt | 19 430 | 36 793 | 27 392 | 3 029 | 9 518 | 19 929 | 29 791 | 20 140 | 27 192 | 31 492 | 79 307 | 52 859 | 5 351 | 306 | 42 291 | 15 761 | 35 891 |
| Total debt | 29 461 | 46 370 | 41 426 | 3 029 | 18 648 | 49 249 | 41 672 | 46 483 | 41 758 | 37 792 | 134 307 | 123 222 | 117 961 | 105 547 | 116 013 | 66 428 | 103 940 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fornybar Holding As | Company | 38.0% | 38.0% | 2024 |
| Individual | 14.0% | 14.0% | 2024 | |
Ajks As | Company | 14.0% | 14.0% | 2024 |
Isak Invest As | Company | 14.0% | 14.0% | 2024 |
Le Holding 1 As | Company | 10.0% | 10.0% | 2024 |
Tig Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Isaksen | Board of Directors | 0 companies |
| Tor Inge Grønnevik | Board of Directors | 0 companies |
| Werner Isaksen | Chairman | 0 companies |
| Lars Edvardsen | Board of Directors | 0 companies |