| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -164% |
| Net profit | NOK 909K | +1128% |
| Total assets | NOK 1,2M | +266% |
| Equity | NOK -195,6M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 565 | 116 925 | 115 800 | 117 129 | 84 165 | 0 | 185 | 48 | 0 | 137 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 111 067 | 114 732 | 114 225 | 115 333 | 56 896 | −23 978 | −9 946 | −5 593 | −59 | 45 | −29 |
| Depreciation & amort. | −56 183 | −55 711 | −55 713 | −55 713 | −47 828 | −92 916 | −94 809 | −16 377 | −0 | −0 | −0 |
| EBIT | 54 884 | 59 021 | 58 512 | 59 620 | 9 068 | −116 894 | −104 755 | −21 970 | −59 | 45 | −29 |
| Net financials | −16 600 | −15 872 | −12 872 | −10 091 | −5 860 | −7 679 | −2 591 | 413 | −181 | −15 | −10 |
| Profit before tax | 38 284 | 43 149 | 45 640 | 49 529 | 3 208 | −124 573 | −107 346 | −21 557 | −240 | 30 | −39 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 38 284 | 74 100 | 26 947 | 31 003 | 1 185 | −121 927 | −107 346 | −21 405 | −166 | 74 | 909 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 943 | 484 251 | 418 376 | 346 493 | 281 517 | 152 335 | 53 676 | 1 549 | 1 002 | 327 | 1 198 |
| Equity | −26 764 | 92 461 | 119 409 | 146 940 | 52 195 | −68 980 | −176 326 | −197 192 | −196 974 | −196 746 | −195 596 |
| Long-term debt | 458 068 | 302 903 | 209 783 | 166 450 | 159 884 | 185 426 | 206 576 | 177 316 | 176 748 | 176 748 | 176 767 |
| Short-term debt | 83 639 | 88 887 | 89 184 | 33 103 | 69 438 | 35 890 | 23 427 | 21 426 | 21 227 | 20 324 | 20 028 |
| Total debt | 541 707 | 391 790 | 298 967 | 199 553 | 229 322 | 221 316 | 230 003 | 198 742 | 197 975 | 197 072 | 196 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Afp As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Bjørnstad | Chief Executive Officer | 0 companies |
| John Søfren Borge Poulsson | Board of Directors | 0 companies |
| Marianne Beatrice Borch | Board of Directors | 0 companies |
| Andreas Reklev | Chairman | 0 companies |