| Revenue | NOK 1,8M | +121% |
| EBITDA | NOK 1,5M | +161% |
| Net profit | NOK 1,9M | -40% |
| Total assets | NOK 29,5M | -9% |
| Equity | NOK 27,8M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 049 | 2 829 | 2 332 | 1 295 | 3 207 | 4 575 | 6 244 | 1 713 | 1 231 | 2 691 | 2 295 | 1 173 | 2 480 | 1 688 | 810 | 1 789 |
| Staff expenses | −0 | −0 | −0 | −211 | −777 | −761 | −761 | −234 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 827 | 1 520 | 2 403 | 1 841 | 411 | 2 290 | 3 586 | 5 797 | 1 555 | 1 021 | 2 438 | 2 117 | 956 | 2 224 | 1 414 | 586 | 1 527 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 827 | 1 520 | 2 403 | 1 841 | 411 | 2 290 | 3 586 | 5 797 | 1 555 | 1 021 | 2 438 | 2 117 | 956 | 2 224 | 1 414 | 586 | 1 527 |
| Net financials | 96 869 | 990 | 265 | 294 | 249 | −18 420 | −1 966 | −2 084 | −1 964 | 26 | −2 833 | −5 531 | 304 | 319 | 244 | 2 647 | 416 |
| Profit before tax | 95 042 | 2 510 | 2 668 | 2 135 | 660 | −16 130 | 1 620 | 3 713 | −409 | 1 047 | −395 | −3 413 | 1 259 | 2 543 | 1 658 | 3 232 | 1 943 |
| Tax | 465 | 641 | 227 | 15 | −15 | −143 | −0 | 579 | 608 | 130 | 52 | 60 | 23 | 25 | 7 | 115 | 81 |
| Net profit | 94 577 | 1 869 | 2 441 | 2 120 | 675 | −15 987 | 1 620 | 3 134 | −1 017 | 917 | −447 | −3 474 | 1 236 | 2 519 | 1 651 | 3 117 | 1 862 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 285 | 83 399 | 78 941 | 80 088 | 77 689 | 57 723 | 56 234 | 53 524 | 50 003 | 45 971 | 39 276 | 32 515 | 31 060 | 31 730 | 31 335 | 32 353 | 29 456 |
| Equity | 80 782 | 76 142 | 74 082 | 73 202 | 70 877 | 51 190 | 49 810 | 49 944 | 47 427 | 45 344 | 35 988 | 29 811 | 30 916 | 29 835 | 28 231 | 29 348 | 27 809 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 643 | 3 179 | 2 829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 480 | 7 210 | 4 716 | 3 228 | 3 169 | 3 353 | 3 594 | 3 580 | 2 577 | 627 | 3 287 | 2 704 | 144 | 1 895 | 3 104 | 3 005 | 1 646 |
| Total debt | 15 503 | 7 257 | 4 858 | 6 886 | 6 812 | 6 532 | 6 423 | 3 580 | 2 577 | 627 | 3 287 | 2 704 | 144 | 1 895 | 3 104 | 3 005 | 1 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eldbjørg Gismervik | Deputy Member | 0 companies |
| Øystein Gismervik | Chairman | 0 companies |