| Revenue | NOK 240,5M | -12% |
| EBITDA | NOK 238,2M | -12% |
| Net profit | NOK 241,2M | -12% |
| Total assets | NOK 619,5M | +56% |
| Equity | NOK 545M | +68% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 56 | 46 | 3 156 | 8 244 | 7 859 | 38 833 | 26 036 | 25 731 | 19 383 | 37 086 | 32 057 | 4 128 | 101 322 | 272 537 | 240 515 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −126 | −85 | −158 | 3 033 | 8 066 | 7 604 | 38 680 | 25 773 | 25 435 | 19 115 | 36 465 | 31 876 | 3 960 | 101 061 | 271 492 | 238 186 |
| Depreciation & amort. | −0 | −72 | −72 | −72 | −73 | −86 | −191 | −197 | −197 | −203 | −207 | −147 | −132 | −72 | −0 | −0 |
| EBIT | −126 | −157 | −230 | 2 961 | 7 993 | 7 518 | 38 489 | 25 577 | 25 238 | 18 913 | 36 257 | 31 729 | 3 828 | 100 989 | 271 492 | 238 186 |
| Net financials | 2 229 | 53 | 2 916 | −274 | −179 | −164 | −96 | 403 | 302 | 1 486 | 1 177 | 778 | 613 | 766 | 4 441 | 6 895 |
| Profit before tax | 2 104 | −104 | 2 686 | 2 687 | 7 814 | 7 354 | 38 393 | 25 979 | 25 541 | 20 399 | 37 434 | 32 507 | 4 441 | 101 755 | 275 933 | 245 081 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 29 | 188 | 425 | 339 | 338 | 218 | 966 | 2 842 | 3 902 |
| Net profit | 2 104 | −104 | 2 686 | 2 687 | 7 814 | 7 354 | 38 393 | 25 950 | 25 353 | 19 973 | 37 095 | 32 168 | 4 224 | 100 789 | 273 091 | 241 179 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 716 | 16 135 | 14 283 | 16 047 | 19 902 | 27 109 | 47 566 | 63 542 | 79 055 | 83 325 | 95 282 | 112 454 | 86 546 | 158 119 | 398 267 | 619 490 |
| Equity | 2 435 | 7 229 | 8 915 | 9 001 | 15 815 | 19 169 | 37 562 | 53 511 | 68 865 | 57 838 | 79 933 | 82 101 | 66 325 | 137 114 | 325 205 | 544 981 |
| Long-term debt | 0 | 3 900 | 0 | 4 217 | 4 078 | 3 932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 128 | 102 |
| Short-term debt | 2 750 | 5 006 | 1 019 | 2 829 | 9 | 4 009 | 10 004 | 10 031 | 10 191 | 25 487 | 15 350 | 30 353 | 20 221 | 20 846 | 72 934 | 74 406 |
| Total debt | 7 282 | 8 906 | 5 369 | 7 046 | 4 087 | 7 940 | 10 004 | 10 031 | 10 191 | 25 487 | 15 350 | 30 353 | 20 221 | 21 005 | 73 062 | 74 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Morten Gusdal | Deputy Member | 0 companies |
| Pål Magnus Reed | Chairman | 0 companies |