| Revenue | NOK 114M | -20% |
| EBITDA | NOK 10,1M | -25% |
| Net profit | NOK 6,2M | -25% |
| Total assets | NOK 60M | -6% |
| Equity | NOK 19,3M | +6% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 109 052 | 111 010 | 112 607 | 142 806 | 114 026 |
| Staff expenses | −28 845 | −31 014 | −25 890 | −28 434 | −34 420 |
| EBITDA | 3 792 | −9 441 | 5 776 | 13 447 | 10 105 |
| Depreciation & amort. | −1 609 | −1 979 | −1 966 | −2 037 | −2 089 |
| EBIT | 2 183 | −11 419 | 3 811 | 11 410 | 8 016 |
| Net financials | −861 | −864 | −1 120 | −752 | −58 |
| Profit before tax | 1 321 | −12 283 | 2 691 | 10 658 | 7 959 |
| Tax | 291 | −2 693 | 592 | 2 425 | 1 794 |
| Net profit | 1 030 | −9 591 | 2 099 | 8 233 | 6 164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 645 | 59 771 | 56 577 | 63 975 | 59 985 |
| Equity | 16 445 | 12 384 | 14 483 | 18 131 | 19 296 |
| Long-term debt | 15 862 | 13 629 | 16 514 | 13 086 | 12 160 |
| Short-term debt | 28 339 | 33 758 | 25 580 | 32 757 | 28 529 |
| Total debt | 44 201 | 47 387 | 42 094 | 45 843 | 40 689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Brænden Haverstad | Chief Executive Officer | 0 companies |
| Janne Olsen Iversen | Chief Executive Officer | 0 companies |
| Amund Lien | Chairman | 0 companies |
| Bjarne Slapgard | Chairman | 0 companies |
| Erling Myhre | Board of Directors | 0 companies |
| Åge Haverstad | Board of Directors | 0 companies |
| Hanne Bekkevar | Board of Directors | 0 companies |