| Revenue | NOK 19,4M | +5% |
| EBITDA | NOK 14,9M | -1% |
| Net profit | NOK 7,6M | -3% |
| Total assets | NOK 84,6M | -2% |
| Equity | NOK 23,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 665 | 7 207 | 11 687 | 14 256 | 14 919 | 14 409 | 15 628 | 15 617 | 15 686 | 15 518 | 12 405 | 14 717 | 13 254 | 15 090 | 16 808 | 18 521 | 19 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 832 | 3 730 | 8 124 | 11 213 | 12 138 | 11 074 | 13 485 | 13 538 | 13 792 | 13 146 | 9 211 | 12 332 | 10 818 | 12 377 | 13 597 | 15 083 | 14 884 |
| Depreciation & amort. | −4 185 | −2 113 | −2 777 | −2 952 | −2 949 | −3 046 | −3 361 | −3 361 | −3 361 | −3 361 | −3 361 | −3 300 | −3 301 | −3 630 | −3 044 | −3 288 | −3 448 |
| EBIT | −1 353 | 1 617 | 5 348 | 8 261 | 9 189 | 8 028 | 10 124 | 10 177 | 10 431 | 9 785 | 5 850 | 9 032 | 7 517 | 8 747 | 10 554 | 11 795 | 11 436 |
| Net financials | −6 362 | −4 365 | −4 300 | −4 066 | −2 337 | −1 816 | −1 868 | −2 037 | −1 910 | −1 846 | −1 785 | −1 613 | −1 401 | −1 481 | −1 462 | −1 687 | −1 643 |
| Profit before tax | −7 715 | −2 748 | 1 047 | 4 195 | 6 852 | 6 212 | 8 256 | 8 140 | 8 521 | 7 939 | 4 065 | 7 419 | 6 117 | 7 267 | 9 091 | 10 108 | 9 793 |
| Tax | −2 160 | −770 | 308 | 1 175 | 1 919 | 1 755 | 2 229 | 2 223 | 2 145 | 1 924 | 968 | 1 632 | 1 346 | 1 599 | 2 000 | 2 224 | 2 154 |
| Net profit | −5 555 | −1 979 | 740 | 3 020 | 4 933 | 4 456 | 6 027 | 5 917 | 6 376 | 6 015 | 3 097 | 5 787 | 4 771 | 5 668 | 7 091 | 7 884 | 7 638 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 446 | 138 484 | 138 774 | 125 522 | 131 332 | 114 060 | 106 843 | 103 759 | 100 235 | 98 847 | 96 762 | 94 116 | 88 945 | 86 082 | 87 738 | 86 098 | 84 612 |
| Equity | 5 791 | 3 812 | 6 430 | 31 430 | 30 214 | 30 881 | 31 122 | 31 137 | 30 977 | 30 638 | 29 477 | 28 243 | 27 537 | 26 483 | 25 783 | 24 853 | 23 470 |
| Long-term debt | 90 664 | 93 830 | 93 852 | 93 899 | 93 434 | 77 599 | 67 638 | 72 552 | 60 458 | 59 331 | 57 179 | 57 043 | 59 743 | 47 945 | 50 344 | 48 898 | 48 566 |
| Short-term debt | 34 991 | 40 842 | 38 492 | 194 | 7 683 | 5 580 | 8 083 | 69 | 8 800 | 8 878 | 10 106 | 8 830 | 1 665 | 11 654 | 11 611 | 12 347 | 12 576 |
| Total debt | 125 655 | 134 672 | 132 344 | 94 093 | 101 118 | 83 179 | 75 721 | 72 622 | 69 258 | 68 209 | 67 285 | 65 872 | 61 408 | 59 599 | 61 955 | 61 245 | 61 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2005 | — | — |
MR Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Th Ove Rammsgate As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Tindvik | Deputy Member | 0 companies |
| Morten Runar Helgesen | Contact Person | 0 companies |
| Terje Tom Høili | Chairman | 0 companies |