| Revenue | NOK 3,3M | -34% |
| EBITDA | NOK 2,5M | -44% |
| Net profit | NOK 2,5M | -43% |
| Total assets | NOK 17M | +10% |
| Equity | NOK 16,9M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 564 | 0 | 359 | 1 118 | 2 894 | 1 754 | 1 631 | 3 156 | 1 956 | 1 049 | 1 577 | 5 044 | 3 343 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −5 | −14 | −16 | −16 | −22 | −25 | −21 | −20 | −26 | −24 | −28 | −28 |
| EBITDA | −39 | −38 | −28 | −32 | 1 512 | −72 | 248 | 986 | 2 645 | 1 409 | 1 200 | 2 746 | 1 476 | 523 | 956 | 4 496 | 2 534 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −36 | −107 | −125 | −128 | −128 | −128 | −128 | −128 | −143 | −85 | −85 | −85 |
| EBIT | −39 | −38 | −28 | −32 | 1 512 | −107 | 141 | 861 | 2 517 | 1 281 | 1 072 | 2 617 | 1 347 | 380 | 871 | 4 411 | 2 449 |
| Net financials | 7 317 | 135 | −204 | 841 | 103 | 92 | 48 | 52 | 39 | 33 | 31 | 32 | 31 | 20 | 23 | 43 | 75 |
| Profit before tax | 7 278 | 98 | −232 | 808 | 1 615 | −16 | 188 | 913 | 2 556 | 1 313 | 1 103 | 2 649 | 1 378 | 400 | 894 | 4 454 | 2 524 |
| Tax | 63 | 37 | 40 | 41 | 37 | 5 | −33 | −19 | −9 | 3 | −46 | −5 | 105 | −0 | −0 | −0 | −0 |
| Net profit | 7 215 | 61 | −271 | 767 | 1 578 | −21 | 222 | 932 | 2 565 | 1 311 | 1 148 | 2 654 | 1 273 | 400 | 894 | 4 454 | 2 524 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 011 | 9 037 | 8 769 | 9 538 | 9 431 | 9 068 | 9 083 | 9 623 | 8 684 | 9 952 | 9 100 | 11 763 | 12 317 | 12 710 | 12 107 | 15 464 | 16 952 |
| Equity | 8 939 | 9 001 | 8 729 | 7 797 | 9 075 | 8 854 | 9 075 | 8 601 | 8 666 | 9 944 | 9 092 | 11 747 | 12 270 | 11 170 | 10 965 | 15 418 | 16 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 37 | 40 | 1 741 | 356 | 209 | 8 | 1 022 | 18 | 8 | 8 | 17 | 47 | 1 540 | 1 142 | 46 | 10 |
| Total debt | 72 | 37 | 40 | 1 741 | 356 | 215 | 8 | 1 022 | 18 | 8 | 8 | 17 | 47 | 1 540 | 1 142 | 46 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gry Hove | Deputy Member | 0 companies |
| Bjørn Campbell Pedersen | Chairman | 0 companies |