| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | +23% |
| Net profit | NOK 12,1M | -34% |
| Total assets | NOK 253,2M | +5% |
| Equity | NOK 246,5M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −707 | −707 | −707 | −707 | −707 |
| EBITDA | −1 392 | −1 377 | −1 678 | −2 086 | −1 608 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 392 | −1 377 | −1 678 | −2 086 | −1 608 |
| Net financials | 9 657 | −7 369 | 17 667 | 23 394 | 14 929 |
| Profit before tax | 8 266 | −8 747 | 15 989 | 21 308 | 13 321 |
| Tax | 1 984 | −1 472 | 3 208 | 2 973 | 1 260 |
| Net profit | 6 282 | −7 275 | 12 781 | 18 335 | 12 061 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 256 840 | 248 048 | 264 156 | 241 062 | 253 203 |
| Equity | 254 704 | 247 429 | 236 124 | 234 460 | 246 520 |
| Long-term debt | 1 997 | 526 | 3 493 | 5 347 | 6 608 |
| Short-term debt | 139 | 94 | 24 538 | 1 255 | 75 |
| Total debt | 2 136 | 619 | 28 031 | 6 603 | 6 682 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Roar Vesterhus Smith | Deputy Member | 0 companies |
| Karl Vidar Vesterhus Smith | Chairman | 0 companies |