| Revenue | NOK 558K | +494% |
| EBITDA | NOK 197K | +173% |
| Net profit | NOK 209K | -99% |
| Total assets | NOK 25,8M | +0% |
| Equity | NOK 25,2M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 558 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | −23 | −14 | −12 | −12 | −10 | −38 | −35 | −128 | −34 | −47 | −39 | −25 | −21 | −35 | −22 | −268 | 197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −14 | −12 | −12 | −10 | −38 | −35 | −128 | −34 | −47 | −39 | −25 | −21 | −35 | −22 | −268 | 197 |
| Net financials | −403 | 107 | 80 | 63 | 4 751 | 496 | 121 | 5 644 | 13 723 | 585 | 275 | 15 | 90 | 351 | 186 | 21 794 | 12 |
| Profit before tax | −426 | 92 | 68 | 51 | 4 741 | 459 | 86 | 5 516 | 13 689 | 539 | 236 | −11 | 69 | 316 | 164 | 21 526 | 209 |
| Tax | −0 | −0 | −0 | 13 | 21 | 22 | 24 | −0 | −0 | 7 | 39 | −0 | −0 | −0 | −0 | 90 | −0 |
| Net profit | −426 | 92 | 68 | 39 | 4 720 | 436 | 63 | 5 516 | 13 689 | 531 | 197 | −11 | 69 | 316 | 164 | 21 436 | 209 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 352 | 1 445 | 1 512 | 1 563 | 5 013 | 5 124 | 4 851 | 5 946 | 13 125 | 11 244 | 4 982 | 3 634 | 5 164 | 5 107 | 5 071 | 25 710 | 25 801 |
| Equity | 1 347 | 1 439 | 1 507 | 1 546 | 4 656 | 4 993 | 4 819 | 5 936 | 13 120 | 9 208 | 3 604 | 3 593 | 3 662 | 3 978 | 4 142 | 25 517 | 25 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 116 | 916 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 353 | 128 | 32 | 10 | 5 | 2 036 | 1 378 | 41 | 1 | 12 | 13 | 192 | 575 |
| Total debt | 5 | 5 | 5 | 18 | 357 | 131 | 32 | 10 | 5 | 2 036 | 1 378 | 41 | 1 501 | 1 128 | 930 | 192 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KL Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddmund Johansen | Chief Executive Officer | 0 companies |
| Kjersti Line | Deputy Member | 0 companies |