| Revenue | NOK 0 | — |
| EBITDA | NOK -542K | -46% |
| Net profit | NOK 1M | +136% |
| Total assets | NOK 19,1M | +6% |
| Equity | NOK 1,4M | +93% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −9 117 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 366 | −99 | −39 | −39 | −34 | −34 | −33 | −50 | −50 | −39 | −56 | −71 | −49 | −1 097 | −371 | −542 |
| Depreciation & amort. | −292 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 658 | −99 | −39 | −39 | −34 | −34 | −33 | −50 | −50 | −39 | −56 | −71 | −49 | −1 097 | −371 | −542 |
| Net financials | −10 248 | 1 588 | 1 866 | 554 | 565 | 309 | 244 | 2 243 | 577 | 542 | −13 | 3 625 | 4 414 | −2 396 | −2 670 | 1 545 |
| Profit before tax | −16 906 | 1 489 | 1 827 | 515 | 531 | 276 | 211 | 2 193 | 527 | 504 | −69 | 3 553 | 4 365 | −3 492 | −3 041 | 1 003 |
| Tax | −1 878 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −301 | −152 | −39 |
| Net profit | −8 224 | 1 489 | 1 827 | 515 | 531 | 276 | 211 | 2 193 | 527 | 504 | −69 | 3 553 | 4 414 | −3 191 | −2 889 | 1 042 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 779 | 5 402 | 7 174 | 7 757 | 9 383 | 9 345 | 8 819 | 10 655 | 9 508 | 19 483 | 19 166 | 19 582 | 21 918 | 18 972 | 17 988 | 19 077 |
| Equity | 2 398 | 940 | 2 766 | 3 282 | 3 812 | 4 088 | 3 799 | 5 992 | 5 519 | 5 663 | 3 744 | 3 949 | 6 363 | 3 172 | 743 | 1 436 |
| Long-term debt | 13 960 | 0 | 4 398 | 4 475 | 5 571 | 5 256 | 4 520 | 4 663 | 3 989 | 11 024 | 10 107 | 8 489 | 9 074 | 9 199 | 11 112 | 12 610 |
| Short-term debt | 25 420 | 6 | 10 | 1 | 0 | 0 | 500 | 0 | 0 | 2 796 | 5 316 | 7 144 | 6 480 | 6 601 | 6 132 | 5 030 |
| Total debt | 39 381 | 4 463 | 4 408 | 4 475 | 5 571 | 5 256 | 5 020 | 4 663 | 3 989 | 13 820 | 15 422 | 15 633 | 15 554 | 15 799 | 17 245 | 17 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Haugerud | Deputy Member | 0 companies |
| Arne Ingvar Moen | Chairman | 0 companies |