| Revenue | NOK 2,5M | -29% |
| EBITDA | NOK 2,4M | -26% |
| Net profit | NOK 1,9M | -24% |
| Total assets | NOK 1,8M | -12% |
| Equity | NOK 226K | -75% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 71 | 43 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 242 | 940 | 2 464 | 2 625 | 3 480 | 2 473 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −331 | −48 | −1 | −0 |
| EBITDA | 0 | −53 | −39 | 39 | −2 | −293 | −35 | −135 | −1 | −22 | −21 | −19 | 122 | 681 | 1 809 | 2 156 | 3 248 | 2 396 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −53 | −39 | 39 | −2 | −293 | −35 | −135 | −1 | −22 | −21 | −19 | 122 | 681 | 1 809 | 2 156 | 3 248 | 2 396 |
| Net financials | 0 | 949 | 416 | 802 | 13 | −44 | 7 | 3 521 | 7 | 4 943 | −512 | 14 | 289 | 7 | 0 | 3 | −10 | 42 |
| Profit before tax | 0 | 896 | 378 | 841 | 11 | −337 | −28 | 3 387 | 6 | 4 921 | −533 | −5 | 411 | 688 | 1 810 | 2 159 | 3 237 | 2 438 |
| Tax | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 111 | 411 | 516 | 729 | 544 |
| Net profit | 0 | 896 | 390 | 841 | 11 | −337 | −28 | 3 387 | 6 | 4 921 | −533 | −5 | 411 | 577 | 1 399 | 1 643 | 2 508 | 1 894 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 112 | 1 081 | 1 922 | 1 933 | 1 699 | 1 671 | 5 039 | 3 361 | 7 482 | 5 623 | 1 334 | 1 067 | 1 265 | 1 302 | 1 759 | 2 015 | 1 764 |
| Equity | — | 1 111 | 1 081 | 1 922 | 1 933 | 1 596 | 1 567 | 4 054 | 3 361 | 7 482 | 5 528 | 1 233 | 945 | 152 | 615 | 338 | 921 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 94 | 100 | 105 | 112 | 118 | 126 | 133 | 0 |
| Short-term debt | 0 | 1 | 0 | 0 | 0 | 104 | 3 | 985 | 0 | 1 | 1 | 1 | 17 | 1 001 | 568 | 1 295 | 961 | 1 538 |
| Total debt | 0 | 1 | 0 | 0 | 0 | 104 | 103 | 985 | 0 | 1 | 95 | 101 | 122 | 1 113 | 687 | 1 420 | 1 094 | 1 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2006 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audun Hagene Egge | Deputy Member | 0 companies |
| Jørgen Schibsted | Chief Executive Officer | 0 companies |