| Revenue | NOK 112M | +21% |
| EBITDA | NOK 4,6M | -40% |
| Net profit | NOK -11M | -121% |
| Total assets | NOK 347,9M | +36% |
| Equity | NOK 121,2M | -8% |
| Employees | 106 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 974 | 50 173 | 63 055 | 92 571 | 112 049 |
| Staff expenses | −11 982 | −15 573 | −19 236 | −37 431 | −50 731 |
| EBITDA | 10 806 | 15 276 | 19 714 | 7 636 | 4 561 |
| Depreciation & amort. | −7 814 | −8 120 | −8 844 | −9 666 | −10 740 |
| EBIT | 2 992 | 7 156 | 10 870 | −2 030 | −6 179 |
| Net financials | −2 485 | −2 005 | −2 904 | −4 233 | −7 117 |
| Profit before tax | 507 | 5 151 | 7 966 | −6 264 | −13 296 |
| Tax | 118 | 1 142 | 1 773 | −1 298 | −2 319 |
| Net profit | 389 | 4 008 | 6 193 | −4 966 | −10 977 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 262 056 | 267 922 | 252 467 | 255 901 | 347 864 |
| Equity | 126 032 | 130 041 | 136 233 | 132 162 | 121 185 |
| Long-term debt | 130 400 | 128 721 | 107 302 | 103 288 | 199 238 |
| Short-term debt | 5 624 | 9 160 | 8 932 | 20 451 | 27 440 |
| Total debt | 136 024 | 137 881 | 116 233 | 123 739 | 226 678 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CI Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Chairman | 2026 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Iren Espeseth | Chief Executive Officer | 0 companies |
| Maria Lilly Flakk | Board of Directors | 0 companies |
| Endre Tarald Glastad | Chairman | 0 companies |
| Lars Mikael Forselius | Chairman | 0 companies |
| Rolf Gregor Skaar | Chairman | 0 companies |
| Knut Trygve Flakk | Board of Directors | 0 companies |
| Christel Elisabeth Furnes Stene | Board of Directors | 0 companies |
| Hanne With Skaar | Board of Directors | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |
| Jan Sverre Sivertsen | Board of Directors | 0 companies |
| Anny Birgitte Kirkeeide Bernhoft | Board of Directors | 0 companies |
| Ludvig Håkan Håndlykken Ström | Chairman | 0 companies |
| Vebjørn Anton Lavold Andresen | Chairman | 0 companies |
| Terje Ropstad | Chairman | 0 companies |
| Line Kristoffersen Flakk | Board of Directors | 0 companies |