| Revenue | NOK 3,5M | -9% |
| EBITDA | NOK -104K | +63% |
| Net profit | NOK -99K | +64% |
| Total assets | NOK 564K | -30% |
| Equity | NOK -13,8M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 725 | 2 981 | 3 766 | 3 783 | 3 460 |
| Staff expenses | −4 228 | −4 452 | −3 117 | −2 507 | −2 246 |
| EBITDA | −2 826 | −2 742 | −878 | −282 | −104 |
| Depreciation & amort. | −2 | −0 | −0 | −0 | −0 |
| EBIT | −2 828 | −2 742 | −878 | −282 | −104 |
| Net financials | 8 | 7 | 7 | 5 | 5 |
| Profit before tax | −2 820 | −2 735 | −871 | −277 | −99 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 820 | −2 735 | −871 | −277 | −99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 920 | 1 131 | 1 006 | 802 | 564 |
| Equity | −9 847 | −12 582 | −13 453 | −13 730 | −13 829 |
| Long-term debt | 8 461 | 11 215 | 11 555 | 12 548 | 12 585 |
| Short-term debt | 2 306 | 2 498 | 2 903 | 1 983 | 1 808 |
| Total debt | 10 767 | 13 712 | 14 459 | 14 531 | 14 393 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2005 |
SM Chief Executive Officer | Chief Executive Officer | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Louise Andonov | Deputy Member | 0 companies |
| Simeon Metodijew Andonov | Chief Executive Officer | 0 companies |