| Revenue | NOK 783K | -37% |
| EBITDA | NOK -410K | +33% |
| Net profit | NOK -1M | -622% |
| Total assets | NOK 18,9M | -3% |
| Equity | NOK 13,2M | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 724 | 143 | 121 | 300 | 1 800 | 0 | 0 | 0 | 0 | 1 687 | 2 157 | 10 088 | 2 283 | 2 932 | 1 243 | 783 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −332 | −1 064 | −801 | −1 052 | −555 | −635 |
| EBITDA | 7 | 35 | −120 | 113 | 273 | −127 | −15 | −16 | −22 | −27 | −5 568 | −2 815 | −1 381 | −1 428 | −1 410 | −608 | −410 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −39 | −53 | −133 | −186 | −187 | −195 | −186 |
| EBIT | 7 | 35 | −120 | 113 | 273 | −127 | −15 | −16 | −22 | −27 | −5 607 | −2 868 | −1 514 | −1 614 | −1 597 | −803 | −596 |
| Net financials | −32 | 254 | 261 | 318 | 530 | −1 | 1 | −27 | −62 | 11 439 | 981 | −1 066 | 202 | 6 271 | 9 132 | 998 | −421 |
| Profit before tax | −26 | 289 | 141 | 431 | 803 | −128 | −14 | −42 | −84 | 11 413 | −4 626 | −3 934 | −1 312 | 4 657 | 7 535 | 195 | −1 017 |
| Tax | −9 | 74 | 49 | 121 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −80 | −0 | −0 | −0 |
| Net profit | −16 | 215 | 92 | 310 | 802 | −128 | −14 | −42 | −84 | 11 413 | −4 626 | −3 934 | −1 312 | 4 738 | 7 535 | 195 | −1 017 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 947 | 14 359 | 14 354 | 16 407 | 18 729 | 15 973 | 16 555 | 16 335 | 16 523 | 23 601 | 16 058 | 12 311 | 40 781 | 24 090 | 23 848 | 19 500 | 18 890 |
| Equity | 12 948 | 13 163 | 13 255 | 13 565 | 14 367 | 14 239 | 13 926 | 12 383 | 10 299 | 21 162 | 15 286 | 10 802 | 8 740 | 11 808 | 15 444 | 13 813 | 13 230 |
| Long-term debt | 991 | 1 117 | 952 | 2 669 | 2 672 | 44 | 639 | 2 133 | 2 405 | 0 | 0 | 580 | 25 947 | 11 782 | 7 279 | 5 205 | 0 |
| Short-term debt | 8 | 78 | 146 | 174 | 1 691 | 1 690 | 1 990 | 1 819 | 3 819 | 2 439 | 772 | 929 | 6 094 | 501 | 1 126 | 482 | 458 |
| Total debt | 999 | 1 196 | 1 099 | 2 842 | 4 362 | 1 734 | 2 629 | 3 952 | 6 224 | 2 439 | 772 | 1 509 | 32 041 | 12 282 | 8 404 | 5 687 | 5 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2005 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Skipperø | Deputy Member | 0 companies |
| Bjarne Skipperø | Chief Executive Officer | 0 companies |