| Revenue | NOK 1,1M | +67% |
| EBITDA | NOK 859K | +227% |
| Net profit | NOK 3,2M | -74% |
| Total assets | NOK 37,5M | -12% |
| Equity | NOK 33,6M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 230 | 40 | 685 | 1 146 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −4 | −4 | −11 | −9 | −6 | −6 | −6 | −19 | −7 | −23 | −40 | −65 | 43 | −343 | 263 | 859 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | 9 | −0 | −0 | −0 |
| EBIT | −3 | −4 | −4 | −11 | −9 | −6 | −6 | −6 | −19 | −7 | −23 | −40 | −74 | 51 | −343 | 263 | 859 |
| Net financials | 1 811 | 2 700 | 2 078 | 0 | 3 120 | 5 101 | 3 164 | 2 303 | 349 | 440 | 4 320 | 4 784 | 24 261 | 8 295 | 179 | 11 895 | 2 339 |
| Profit before tax | 1 808 | 2 696 | 2 074 | −11 | 3 111 | 5 094 | 3 158 | 2 297 | 330 | 433 | 4 297 | 4 744 | 24 187 | 8 347 | −164 | 12 159 | 3 198 |
| Tax | 17 | 22 | 11 | −3 | 24 | 40 | 25 | 11 | −0 | −0 | 22 | 3 | −3 | −0 | −0 | −0 | −0 |
| Net profit | 1 790 | 2 675 | 2 064 | −8 | 3 087 | 5 055 | 3 133 | 2 285 | 330 | 433 | 4 275 | 4 741 | 24 190 | 8 347 | −164 | 12 159 | 3 198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 645 | 3 269 | 2 981 | 2 241 | 4 087 | 6 999 | 5 824 | 4 071 | 2 316 | 2 619 | 2 676 | 4 540 | 30 862 | 35 814 | 32 942 | 42 785 | 37 471 |
| Equity | — | — | 884 | 876 | 964 | 2 218 | 2 251 | 3 337 | 2 316 | 2 619 | 2 364 | 2 289 | 18 079 | 26 426 | 25 762 | 36 486 | 33 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 23 | 0 | 0 | 0 | 0 | 3 | 8 700 | 7 440 | 6 839 | 6 237 | 3 810 |
| Short-term debt | 2 134 | 2 676 | 2 080 | 1 364 | 3 103 | 4 739 | 3 549 | 734 | 0 | 0 | 312 | 2 247 | 4 083 | 1 948 | 342 | 62 | 27 |
| Total debt | 2 149 | 2 699 | 2 097 | 1 364 | 3 124 | 4 780 | 3 572 | 734 | 0 | 0 | 312 | 2 250 | 12 783 | 9 388 | 7 180 | 6 300 | 3 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Hauge | Chief Executive Officer | 0 companies |
| Ole Morten Andersen | Deputy Member | 0 companies |