| Revenue | NOK 771K | -31% |
| EBITDA | NOK 437K | -47% |
| Net profit | NOK 302K | -57% |
| Total assets | NOK 3,5M | -6% |
| Equity | NOK 3,2M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 356 | 600 | 1 055 | 740 | 905 | 1 173 | 933 | 1 607 | 2 532 | 1 759 | 1 750 | 2 419 | 2 292 | 1 648 | 1 116 | 771 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −24 | −47 | 11 | −33 | −103 | −35 | −0 |
| EBITDA | 500 | 335 | 517 | 983 | 706 | 878 | 1 107 | 869 | 1 526 | 1 855 | 1 459 | 1 220 | 1 932 | 1 442 | 1 093 | 826 | 437 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 500 | 335 | 517 | 983 | 706 | 878 | 1 107 | 869 | 1 526 | 1 855 | 1 459 | 1 220 | 1 932 | 1 442 | 1 093 | 826 | 437 |
| Net financials | 631 | 1 039 | 619 | 425 | 2 767 | 1 149 | 1 439 | −1 609 | 786 | −1 085 | −917 | −186 | −774 | −11 | 33 | 83 | −24 |
| Profit before tax | 1 131 | 1 374 | 1 136 | 1 408 | 3 473 | 2 027 | 2 546 | −741 | 2 312 | 770 | 542 | 1 034 | 1 159 | 1 431 | 1 125 | 909 | 414 |
| Tax | 150 | 115 | 153 | 319 | 240 | 401 | 496 | 233 | 391 | 474 | 411 | 291 | 247 | 351 | 252 | 203 | 112 |
| Net profit | 981 | 1 260 | 984 | 1 089 | 3 232 | 1 627 | 2 050 | −974 | 1 920 | 296 | 131 | 743 | 911 | 1 079 | 873 | 706 | 302 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 034 | 4 208 | 5 159 | 6 402 | 9 336 | 10 914 | 13 195 | 6 772 | 8 053 | 5 959 | 5 079 | 5 735 | 6 369 | 6 743 | 3 641 | 3 727 | 3 498 |
| Equity | 2 672 | 3 932 | 4 915 | 5 854 | 8 887 | 10 513 | 11 564 | 5 590 | 6 510 | 5 396 | 4 527 | 4 771 | 5 182 | 1 363 | 2 236 | 2 942 | 3 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 269 | 238 | 539 | 450 | 401 | 1 632 | 1 182 | 1 542 | 563 | 551 | 964 | 1 187 | 5 380 | 1 406 | 785 | 254 |
| Total debt | 361 | 276 | 244 | 548 | 450 | 401 | 1 632 | 1 182 | 1 542 | 563 | 551 | 964 | 1 187 | 5 380 | 1 406 | 785 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Hiorth | Deputy Member | 0 companies |
| Hans Abel Hiorth | Chairman | 0 companies |