| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +2% |
| Net profit | NOK -139K | +93% |
| Total assets | NOK 9,9M | -49% |
| Equity | NOK 7,1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −25 | −23 | −2 756 | 2 679 | −59 | −38 | −36 | −36 | −41 | −99 | −89 | −89 | −84 | −89 | −93 | −91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −25 | −23 | −2 756 | 2 679 | −59 | −38 | −36 | −36 | −41 | −99 | −89 | −89 | −84 | −89 | −93 | −91 |
| Net financials | 0 | −9 | 1 | −16 | −330 | −261 | −101 | 4 390 | 9 146 | 214 | 12 671 | 4 680 | −48 | −37 | 3 772 | −52 | −1 975 | −87 |
| Profit before tax | 0 | −14 | −24 | −38 | −3 086 | 2 418 | −160 | 4 352 | 9 110 | 179 | 12 630 | 4 582 | −138 | −126 | 3 688 | −141 | −2 069 | −179 |
| Tax | −0 | 10 | −0 | −11 | −75 | −82 | −43 | 1 175 | 2 460 | 45 | 3 031 | 1 054 | −30 | −28 | 811 | −31 | −38 | −39 |
| Net profit | 0 | −24 | −24 | −28 | −3 011 | 2 500 | −117 | 3 177 | 6 650 | 134 | 9 599 | 3 528 | −107 | −98 | 2 876 | −110 | −2 031 | −139 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 019 | 131 | 3 218 | 5 644 | 6 195 | 6 883 | 6 551 | 20 523 | 29 650 | 19 541 | 19 020 | 20 288 | 23 526 | 37 696 | 37 524 | 19 263 | 9 859 |
| Equity | — | 49 | 25 | 17 | −2 993 | −9 | 4 139 | 4 256 | 4 256 | 4 256 | 4 276 | 4 276 | 4 276 | 7 158 | 7 158 | 8 949 | 7 052 | 7 052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 170 | 2 744 | 2 295 | 16 267 | 25 388 | 15 259 | 14 732 | 16 012 | 16 356 | 30 539 | 28 536 | 12 210 | 2 806 |
| Short-term debt | 0 | 970 | 6 | 13 | 20 | 34 | 0 | 0 | 0 | 6 | 6 | 13 | 0 | 12 | 0 | 39 | 0 | 0 |
| Total debt | 0 | 970 | 106 | 3 200 | 8 637 | 6 203 | 2 744 | 2 295 | 16 267 | 25 394 | 15 265 | 14 744 | 16 012 | 16 368 | 30 539 | 28 575 | 12 210 | 2 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ik Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Erik Indahl | Chief Executive Officer | 0 companies |
| Kjell Kristoffersen | Board of Directors | 0 companies |