| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +29% |
| Net profit | NOK 15,4M | +8% |
| Total assets | NOK 19,2M | +9% |
| Equity | NOK 7,2M | +120% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −7 | −10 | −23 | −19 | −8 | −35 | −28 | −19 | −24 | −65 | −16 | −64 | −40 | −95 | −54 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 |
| EBIT | −16 | −7 | −10 | −23 | −19 | −8 | −35 | −28 | −19 | −24 | −65 | −16 | −64 | −40 | −95 | −54 | −62 |
| Net financials | −67 | −32 | 193 | 353 | 361 | 375 | 667 | 684 | 750 | 1 051 | 755 | 1 864 | 2 084 | 3 153 | 4 207 | 14 558 | 15 622 |
| Profit before tax | −83 | −38 | 183 | 331 | 342 | 367 | 632 | 656 | 732 | 1 028 | 689 | 1 849 | 2 020 | 3 113 | 4 112 | 14 504 | 15 560 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 160 | 130 |
| Net profit | −83 | −38 | 183 | 331 | 342 | 367 | 632 | 656 | 732 | 1 028 | 689 | 1 849 | 2 020 | 3 113 | 4 112 | 14 344 | 15 430 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 392 | 1 490 | 1 710 | 1 967 | 2 231 | 2 520 | 2 971 | 2 623 | 2 937 | 3 764 | 3 054 | 3 902 | 4 705 | 4 828 | 7 130 | 17 634 | 19 181 |
| Equity | −67 | −105 | 78 | 409 | 750 | 1 117 | 1 749 | 2 405 | 2 937 | 3 689 | 3 054 | 3 902 | 3 705 | 3 818 | 2 930 | 3 274 | 7 204 |
| Long-term debt | 1 459 | 0 | 0 | 0 | 1 480 | 1 403 | 1 223 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 1 000 | 1 010 | 4 200 | 14 360 | 11 966 |
| Total debt | 1 459 | 1 595 | 1 632 | 1 558 | 1 480 | 1 403 | 1 223 | 218 | 0 | 75 | 0 | 0 | 1 000 | 1 010 | 4 200 | 14 360 | 11 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2006 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torkild Magnussen | Deputy Member | 0 companies |
| Jon Anders Idebøen | Chief Executive Officer | 0 companies |