| Revenue | NOK 405K | -20% |
| EBITDA | NOK -31K | -112% |
| Net profit | NOK 91K | -19% |
| Total assets | NOK 21,1M | +4% |
| Equity | NOK 20,8M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 237 | 274 | 366 | 509 | 405 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −42 | −52 | −63 | −63 | −51 | −54 | −71 | −84 | −56 | −69 | −79 | 131 | 146 | 104 | 266 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −72 | −72 | −113 | −140 | −161 |
| EBIT | −19 | −42 | −52 | −63 | −63 | −51 | −54 | −71 | −84 | −56 | −69 | −114 | 59 | 75 | −8 | 126 | −192 |
| Net financials | 627 | 48 | 60 | 1 091 | 339 | −200 | −67 | 941 | 3 492 | 2 295 | 1 019 | 1 214 | 112 | 389 | 11 251 | 45 | 492 |
| Profit before tax | 608 | 6 | 8 | 1 028 | 276 | −251 | −120 | 870 | 3 408 | 2 239 | 950 | 1 100 | 171 | 463 | 11 243 | 171 | 300 |
| Tax | 23 | 2 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 22 | 37 | 100 | 58 | 209 |
| Net profit | 585 | 4 | 6 | 1 028 | 276 | −251 | −120 | 870 | 3 408 | 2 239 | 950 | 1 100 | 149 | 427 | 11 143 | 112 | 91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 586 | 3 237 | 3 477 | 4 095 | 4 374 | 4 093 | 3 973 | 4 843 | 8 112 | 7 709 | 8 121 | 8 907 | 9 041 | 9 482 | 20 692 | 20 287 | 21 053 |
| Equity | — | 3 033 | 3 039 | 4 067 | 4 343 | 4 093 | 3 972 | 4 842 | 8 010 | 7 149 | 7 750 | 8 850 | 8 999 | 9 426 | 20 068 | 20 181 | 20 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 203 | 438 | 27 | 30 | 0 | 1 | 0 | 102 | 560 | 372 | 57 | 42 | 57 | 624 | 106 | 240 |
| Total debt | 57 | 203 | 438 | 27 | 30 | 0 | 1 | 0 | 102 | 560 | 372 | 57 | 42 | 57 | 624 | 106 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Contact Person | Contact Person | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 9.7% | 9.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Iren Storebø Melingen | Contact Person | 0 companies |
| Anders Magne Melingen | Chairman | 0 companies |